{"text_format":"1","workbook":"xlsx","n_sheets":14,"sheets":["Instructions","Streamlyne Budget Export to Exc","Summary","Editable Summary","Version Record","BudgetCalcs","SrPersons","OtherPersons","OtherPersonsCalc","Equipment","Part Support","Travel","Other","BudgetPeriods"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":3,"defined_names":49,"comments":4,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":52,"n_cols":13,"rows_kept":52,"cut":false,"hidden":false,"merged":[[33,2,33,16],[16,1,16,16]]}
[]
["Associated Streamlyne Report:",null,null,null,"Streamlyne Budget Export to Excel by PD Number-V2"]
[]
[]
["Generate an excel budget from a Streamlyne PD Budget."]
[null,"Run the Streamlyne Budget Export to Excel by PD Number-V2 report from within Streamlyne and select the PD number from the report."]
[null,"Export the results to .csv file."]
[null,"Open the .csv file in Excel"]
[null," "]
[null,"View your PD budget in the Summary sheet."]
[]
["Notes"]
[null,"These sheets are protected from unintentional modification. There is no password assigned, so you may intentionally modify any cells/sheets you want to."]
[]
[]
["Setup (using BudgetCals sheet)"]
[null,"This excel workbook must be setup to match your institution's configuration.  This is done on the BudgetCalcs sheet by completing the cells which are shaded in blue.  Once completed, this sheet can be hidden (unless or until any changes are made to the Streamlyne configurations).  When any changes to Streamlyne relative to the items found on this sheet would need to be updated here as well."]
[]
[null,null,"Enter  the Budget Category Code for Sr Persons and enter the Budget Category Type Codes for each of the Budget Category Types listed"]
[null,null,null,"Sections from the report on the Summary sheet","Budget Category Code","Budget Category Type Code","Domestic Travel Budget Category Code","Foreign Travel Budget Category Code","Stipend Budget Category Code","Travel Budget Category Code","Subsistence Budget Category Code","Tuition Budget Category Code","Other Budget Category Code"]
[null,null,null,"Sr Persons",1,"P"]
[null,null,null,"other Persons","<> 1","P"]
[null,null,null,"Equipment",null,"E"]
[null,null,null,"Participant Support",null,"S",null,null,32,31,36,35,2]
[null,null,null,"Travel",null,"T",7,23]
[null,null,null,"Other Direct",null,"O"]
[]
[null,null,"Enter the label you'd like to use for each Budget Period.  This label will appear in Row 9 as the header for each budget period."]
[null,null,null,null,"Rename Budget Period ","Year"]
[]
[null,null,"Enter your institution's name as you want it to appear on the top line of the report on the Summary sheet"]
[null,null,null,null,"School Name for Report","Iowa State University of Science and Technology"]
[]
[null,null,"Set up the Other  Direct Costs section of the report.  Enter the labels you'd like to see on the report on the Summary sheet in the Other Direct Cost section.  Use Lines 7&8 for the 2 subcontract items.  For each label, enter the Budget Category Code to map to that label.  For the two subcontract line items (lines 7&8) add the Object Code IDs for each Line.  In column 'I', indicate which Lines to exclude from MTDC F&A calculations.  An 'x' in that column will exclude those costs from the MTDC Base."]
[null,null,null,"Other Direct Summary"]
[null,null,null,"Line","Label","Budget Category Code","subrecipient Object Code ID",null,"exclude from MTDC base (indicate with an 'x')"]
[null,null,null,1,"Materials and Supplies",3]
[null,null,null,2,"Publication cost",6]
[null,null,null,3,"Consultant/Professional Services",21]
[null,null,null,4,"Computing support",17]
[null,null,null,5,"Equipment/Facility Rental or User Fee",9,null,null,"x"]
[null,null,null,6,"Alterations and Renovations (not included in MTDC)",8,null,null,"x"]
[null,null,null,7,"Total Subcontracts - Subject to IDC (first $25,000)",22,"SBDIR","SBIDC","x"]
[null,null,null,8,"Total NOT subject to IDC (Amount over $25,000)",22,"SNDIR","SNIDC"]
[null,null,null,9,"Tuition",15,null,null,"x"]
[null,null,null,10,"Trainee - Tuition",33,null,null,"x"]
[null,null,null,11,"Technical Assistance",39]
[null,null,null,12,"Data Management and Sharing",41]
[null,null,null,13,"Other","{all other}"]
[null,null,null,14]
[null,null,null,15]
[null,null,null,16]

{"sheet":"Streamlyne Budget Export to Exc","index":1,"n_rows":1,"n_cols":32,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["PD #","Budget Period","Budget Period Start Date","Budget Period End Date","CATEGORY  TYPE","BUDGET  CATEGORY  CODE","Budget Category","Person Name","PI Flag","% Charged","% Effort","Cost Element","Cost Element Desc","Line Item Desc","Rate Type Desc","Requested Salary","Line Item Cost","Calculated Cost","RATE  CLASS  TYPE","RATE  CLASS  CODE","RATE  TYPE  CODE","Calculated Cost Sharing","Cost Sharing Amount","Underrecovery Amount","RATE  TYPE  DESCRIPTION","Person  Months","TITLE","SPONSOR  NAME","PI  FULL  NAME","DEADLINE  DATE","START  DATE","END  DATE"]

{"sheet":"Summary","index":2,"n_rows":165,"n_cols":32,"rows_kept":165,"cut":false,"hidden":false,"merged":[[8,29,11,29],[0,28,0,29],[1,28,1,29],[8,7,8,8],[8,9,8,10],[8,11,8,12],[8,13,8,14],[8,25,8,26],[8,27,11,27],[8,28,11,28],[8,15,8,16],[8,17,8,18],[8,19,8,20],[8,21,8,22],[8,23,8,24],[3,0,3,8]]}
[{"$f":"\"Project Budget Worksheet - \"&BudgetCalcs!F11","v":"Project Budget Worksheet - Iowa State University of Science and Technology"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Version 2.02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated: 7/17/2023"]
[{"$f":"\"Program Sponsor: \"&BudgetPeriods!G2","v":"Program Sponsor: "}]
[{"$f":"\"Title: \"&BudgetPeriods!F2","v":"Title: "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Negotiated Rate","Yes"]
[{"$f":"\"PI: \"&BudgetPeriods!H2","v":"PI: "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other TDC","No"]
[{"$f":"\"Period of Performance: \"&MONTH(MIN(BudgetPeriods!J:J))&\"/\"&DAY(MIN(BudgetPeriods!J:J))&\"/\"&YEAR(MIN(BudgetPeriods!J:J))&\" - \"&MONTH(MAX(BudgetPeriods!K:K))&\"/\"&DAY(MAX(BudgetPeriods!K:K))&\"/\"&YEAR(MAX(BudgetPeriods!K:K))","v":"Period of Performance: 1/0/1900 - 1/0/1900"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Project Costs (USDA TFF)"]
[{"$f":"\"Deadline: \"&MONTH(BudgetPeriods!I2)&\"/\"&DAY(BudgetPeriods!I2)&\"/\"&YEAR(BudgetPeriods!I2)","v":"Deadline: 1/0/1900"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other MTDC"]
[null,null,null,null,null,null,null,1,1,2,2,3,3,4,4,5,5,6,6,7,7,8,8,9,9,10,10]
[{"$f":"\"Proposal Identification: \"&BudgetCalcs!B1","v":"Proposal Identification: 0"},null,null,null,null,null,null,{"$f":"IF(BudgetCalcs!$B$2>=H$8,BudgetCalcs!$F$9&\" \"&H$8,\"\")","v":""},null,{"$f":"IF(BudgetCalcs!$B$2>=J$8,BudgetCalcs!$F$9&\" \"&J$8,\"\")","v":""},null,{"$f":"IF(BudgetCalcs!$B$2>=L$8,BudgetCalcs!$F$9&\" \"&L$8,\"\")","v":""},null,{"$f":"IF(BudgetCalcs!$B$2>=N$8,BudgetCalcs!$F$9&\" \"&N$8,\"\")","v":""},null,{"$f":"IF(BudgetCalcs!$B$2>=P$8,BudgetCalcs!$F$9&\" \"&P$8,\"\")","v":""},null,{"$f":"IF(BudgetCalcs!$B$2>=R$8,BudgetCalcs!$F$9&\" \"&R$8,\"\")","v":""},null,{"$f":"IF(BudgetCalcs!$B$2>=T$8,BudgetCalcs!$F$9&\" \"&T$8,\"\")","v":""},null,{"$f":"IF(BudgetCalcs!$B$2>=V$8,BudgetCalcs!$F$9&\" \"&V$8,\"\")","v":""},null,{"$f":"IF(BudgetCalcs!$B$2>=X$8,BudgetCalcs!$F$9&\" \"&X$8,\"\")","v":""},null,{"$f":"IF(BudgetCalcs!$B$2>=Z$8,BudgetCalcs!$F$9&\" \"&Z$8,\"\")","v":""},null,"Total Sponsor Funds","Total Cost-Shared Matching Funds","Total Project Funds"]
[null,null,null,null,null,null,null,"Start Date","End Date","Start Date","End Date","Start Date","End Date","Start Date ","End Date","Start Date ","End Date","Start Date ","End Date","Start Date ","End Date","Start Date ","End Date","Start Date ","End Date","Start Date","End Date"]
[null,null,null,null,null,null,null,{"$f":"IFERROR(INDIRECT(\"'BudgetPeriods'!B\"&MATCH(1,BudgetPeriods!$A:$A,0)),\"\")","v":""},{"$f":"IFERROR(INDIRECT(\"'BudgetPeriods'!C\"&MATCH(1,BudgetPeriods!$A:$A,0)),\"\")","v":""},{"$f":"IFERROR(INDIRECT(\"'BudgetPeriods'!B\"&MATCH(2,BudgetPeriods!$A:$A,0)),\"\")","v":""},{"$f":"IFERROR(INDIRECT(\"'BudgetPeriods'!C\"&MATCH(2,BudgetPeriods!$A:$A,0)),\"\")","v":""},{"$f":"IFERROR(INDIRECT(\"'BudgetPeriods'!B\"&MATCH(3,BudgetPeriods!$A:$A,0)),\"\")","v":""},{"$f":"IFERROR(INDIRECT(\"'BudgetPeriods'!C\"&MATCH(3,BudgetPeriods!$A:$A,0)),\"\")","v":""},{"$f":"IFERROR(INDIRECT(\"'BudgetPeriods'!B\"&MATCH(4,BudgetPeriods!$A:$A,0)),\"\")","v":""},{"$f":"IFERROR(INDIRECT(\"'BudgetPeriods'!C\"&MATCH(4,BudgetPeriods!$A:$A,0)),\"\")","v":""},{"$f":"IFERROR(INDIRECT(\"'BudgetPeriods'!B\"&MATCH(4,BudgetPeriods!$A:$A,0)),\"\")","v":""},{"$f":"IFERROR(INDIRECT(\"'BudgetPeriods'!C\"&MATCH(4,BudgetPeriods!$A:$A,0)),\"\")","v":""},{"$f":"IFERROR(INDIRECT(\"'BudgetPeriods'!B\"&MATCH(4,BudgetPeriods!$A:$A,0)),\"\")","v":""},{"$f":"IFERROR(INDIRECT(\"'BudgetPeriods'!C\"&MATCH(4,BudgetPeriods!$A:$A,0)),\"\")","v":""},{"$f":"IFERROR(INDIRECT(\"'BudgetPeriods'!B\"&MATCH(4,BudgetPeriods!$A:$A,0)),\"\")","v":""},{"$f":"IFERROR(INDIRECT(\"'BudgetPeriods'!C\"&MATCH(4,BudgetPeriods!$A:$A,0)),\"\")","v":""},{"$f":"IFERROR(INDIRECT(\"'BudgetPeriods'!B\"&MATCH(4,BudgetPeriods!$A:$A,0)),\"\")","v":""},{"$f":"IFERROR(INDIRECT(\"'BudgetPeriods'!C\"&MATCH(4,BudgetPeriods!$A:$A,0)),\"\")","v":""},{"$f":"IFERROR(INDIRECT(\"'BudgetPeriods'!B\"&MATCH(4,BudgetPeriods!$A:$A,0)),\"\")","v":""},{"$f":"IFERROR(INDIRECT(\"'BudgetPeriods'!C\"&MATCH(4,BudgetPeriods!$A:$A,0)),\"\")","v":""},{"$f":"IFERROR(INDIRECT(\"'BudgetPeriods'!B\"&MATCH(5,BudgetPeriods!$A:$A,0)),\"\")","v":""},{"$f":"IFERROR(INDIRECT(\"'BudgetPeriods'!C\"&MATCH(5,BudgetPeriods!$A:$A,0)),\"\")","v":""}]
[null,null,null,null,null,null,null,"Sponsor Funds Requested","Cost-Shared  Matching Funds","Sponsor Funds Requested","Cost-Shared  Matching Funds","Sponsor Funds Requested","Cost-Shared  Matching Funds","Sponsor Funds Requested","Cost-Shared  Matching Funds","Sponsor Funds Requested","Cost-Shared  Matching Funds","Sponsor Funds Requested","Cost-Shared  Matching Funds","Sponsor Funds Requested","Cost-Shared  Matching Funds","Sponsor Funds Requested","Cost-Shared  Matching Funds","Sponsor Funds Requested","Cost-Shared  Matching Funds","Sponsor Funds Requested","Cost-Shared  Matching Funds"]
[]
["A",null,"Key Personnel","Person Months",null,null,null,{"$f":"SUM(H15:H34)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(P15:P34)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H14+J14+L14+N14+P14+R14+T14+V14+X14+Z14)","v":0},{"$f":"SUM(I14+K14+M14+O14+Q14+S14+U14+W14+Y14+AA14)","v":0},{"$f":"SUM(AB14+AC14)","v":0}]
[null,1,{"$f":"INDIRECT(\"SrPersons!A2:A\"&SrPersons!C1)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$AB:$AB,SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C15) / COUNTIFS(SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C15),\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C15) / COUNTIFS(SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C15),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C15) / COUNTIFS(SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C15),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C15) / COUNTIFS(SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C15),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C15) / COUNTIFS(SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C15),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C15) / COUNTIFS(SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C15),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C15) / COUNTIFS(SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C15),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C15) / COUNTIFS(SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C15),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C15) / COUNTIFS(SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C15),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C15) / COUNTIFS(SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C15),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C15) / COUNTIFS(SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C15),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C15) / COUNTIFS(SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C15),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C15) / COUNTIFS(SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C15),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C15) / COUNTIFS(SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C15),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C15) / COUNTIFS(SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C15),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C15) / COUNTIFS(SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C15),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C15) / COUNTIFS(SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C15),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C15) / COUNTIFS(SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C15),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C15) / COUNTIFS(SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C15),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C15) / COUNTIFS(SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C15),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C15) / COUNTIFS(SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C15),0)","v":0},{"$f":"SUM(H15+J15+L15+N15+P15+R15+T15+V15+X15+Z15)","v":0},{"$f":"SUM(I15+K15+M15+O15+Q15+S15+U15+W15+Y15+AA15)","v":0},{"$f":"SUM(AB15+AC15)","v":0}]
[null,2,null,{"$f":"IFERROR(SUMIFS(SrPersons!$AB:$AB,SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C16) / COUNTIFS(SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C16),\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C16) / COUNTIFS(SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C16),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C16) / COUNTIFS(SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C16),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C16) / COUNTIFS(SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C16),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C16) / COUNTIFS(SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C16),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C16) / COUNTIFS(SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C16),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C16) / COUNTIFS(SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C16),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C16) / COUNTIFS(SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C16),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C16) / COUNTIFS(SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C16),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C16) / COUNTIFS(SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C16),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C16) / COUNTIFS(SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C16),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C16) / COUNTIFS(SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C16),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C16) / COUNTIFS(SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C16),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C16) / COUNTIFS(SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C16),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C16) / COUNTIFS(SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C16),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C16) / COUNTIFS(SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C16),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C16) / COUNTIFS(SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C16),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C16) / COUNTIFS(SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C16),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C16) / COUNTIFS(SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C16),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C16) / COUNTIFS(SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C16),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C16) / COUNTIFS(SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C16),0)","v":0},0,0,{"$f":"SUM(AB16+AC16)","v":0}]
[null,3,null,{"$f":"IFERROR(SUMIFS(SrPersons!$AB:$AB,SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C17) / COUNTIFS(SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C17),\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C17) / COUNTIFS(SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C17),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C17) / COUNTIFS(SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C17),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C17) / COUNTIFS(SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C17),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C17) / COUNTIFS(SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C17),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C17) / COUNTIFS(SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C17),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C17) / COUNTIFS(SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C17),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C17) / COUNTIFS(SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C17),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C17) / COUNTIFS(SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C17),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C17) / COUNTIFS(SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C17),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C17) / COUNTIFS(SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C17),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C17) / COUNTIFS(SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C17),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C17) / COUNTIFS(SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C17),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C17) / COUNTIFS(SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C17),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C17) / COUNTIFS(SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C17),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C17) / COUNTIFS(SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C17),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C17) / COUNTIFS(SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C17),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C17) / COUNTIFS(SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C17),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C17) / COUNTIFS(SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C17),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C17) / COUNTIFS(SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C17),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C17) / COUNTIFS(SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C17),0)","v":0},0,0,0]
[null,4,null,{"$f":"IFERROR(SUMIFS(SrPersons!$AB:$AB,SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C18) / COUNTIFS(SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C18),\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C18) / COUNTIFS(SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C18),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C18) / COUNTIFS(SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C18),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C18) / COUNTIFS(SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C18),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C18) / COUNTIFS(SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C18),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C18) / COUNTIFS(SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C18),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C18) / COUNTIFS(SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C18),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C18) / COUNTIFS(SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C18),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C18) / COUNTIFS(SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C18),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C18) / COUNTIFS(SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C18),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C18) / COUNTIFS(SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C18),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C18) / COUNTIFS(SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C18),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C18) / COUNTIFS(SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C18),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C18) / COUNTIFS(SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C18),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C18) / COUNTIFS(SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C18),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C18) / COUNTIFS(SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C18),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C18) / COUNTIFS(SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C18),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C18) / COUNTIFS(SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C18),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C18) / COUNTIFS(SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C18),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C18) / COUNTIFS(SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C18),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C18) / COUNTIFS(SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C18),0)","v":0},0,0,0]
[null,5,null,{"$f":"IFERROR(SUMIFS(SrPersons!$AB:$AB,SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C19) / COUNTIFS(SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C19),\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C19) / COUNTIFS(SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C19),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C19) / COUNTIFS(SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C19),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C19) / COUNTIFS(SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C19),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C19) / COUNTIFS(SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C19),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C19) / COUNTIFS(SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C19),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C19) / COUNTIFS(SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C19),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C19) / COUNTIFS(SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C19),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C19) / COUNTIFS(SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C19),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C19) / COUNTIFS(SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C19),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C19) / COUNTIFS(SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C19),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C19) / COUNTIFS(SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C19),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C19) / COUNTIFS(SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C19),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C19) / COUNTIFS(SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C19),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C19) / COUNTIFS(SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C19),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C19) / COUNTIFS(SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C19),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C19) / COUNTIFS(SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C19),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C19) / COUNTIFS(SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C19),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C19) / COUNTIFS(SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C19),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C19) / COUNTIFS(SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C19),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C19) / COUNTIFS(SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C19),0)","v":0},0,0,{"$f":"SUM(AB19+AC19)","v":0}]
[null,6,null,{"$f":"IFERROR(SUMIFS(SrPersons!$AB:$AB,SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C20) / COUNTIFS(SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C20),\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C20) / COUNTIFS(SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C20),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C20) / COUNTIFS(SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C20),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C20) / COUNTIFS(SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C20),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C20) / COUNTIFS(SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C20),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C20) / COUNTIFS(SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C20),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C20) / COUNTIFS(SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C20),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C20) / COUNTIFS(SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C20),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C20) / COUNTIFS(SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C20),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C20) / COUNTIFS(SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C20),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C20) / COUNTIFS(SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C20),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C20) / COUNTIFS(SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C20),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C20) / COUNTIFS(SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C20),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C20) / COUNTIFS(SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C20),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C20) / COUNTIFS(SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C20),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C20) / COUNTIFS(SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C20),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C20) / COUNTIFS(SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C20),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C20) / COUNTIFS(SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C20),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C20) / COUNTIFS(SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C20),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C20) / COUNTIFS(SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C20),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C20) / COUNTIFS(SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C20),0)","v":0},0,0,0]
[null,7,null,{"$f":"IFERROR(SUMIFS(SrPersons!$AB:$AB,SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C21) / COUNTIFS(SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C21),\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C21) / COUNTIFS(SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C21),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C21) / COUNTIFS(SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C21),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C21) / COUNTIFS(SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C21),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C21) / COUNTIFS(SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C21),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C21) / COUNTIFS(SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C21),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C21) / COUNTIFS(SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C21),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C21) / COUNTIFS(SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C21),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C21) / COUNTIFS(SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C21),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C21) / COUNTIFS(SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C21),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C21) / COUNTIFS(SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C21),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C21) / COUNTIFS(SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C21),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C21) / COUNTIFS(SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C21),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C21) / COUNTIFS(SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C21),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C21) / COUNTIFS(SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C21),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C21) / COUNTIFS(SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C21),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C21) / COUNTIFS(SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C21),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C21) / COUNTIFS(SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C21),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C21) / COUNTIFS(SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C21),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C21) / COUNTIFS(SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C21),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C21) / COUNTIFS(SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C21),0)","v":0},0,0,0]
[null,8,null,{"$f":"IFERROR(SUMIFS(SrPersons!$AB:$AB,SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C22) / COUNTIFS(SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C22),\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C22) / COUNTIFS(SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C22),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C22) / COUNTIFS(SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C22),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C22) / COUNTIFS(SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C22),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C22) / COUNTIFS(SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C22),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C22) / COUNTIFS(SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C22),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C22) / COUNTIFS(SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C22),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C22) / COUNTIFS(SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C22),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C22) / COUNTIFS(SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C22),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C22) / COUNTIFS(SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C22),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C22) / COUNTIFS(SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C22),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C22) / COUNTIFS(SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C22),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C22) / COUNTIFS(SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C22),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C22) / COUNTIFS(SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C22),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C22) / COUNTIFS(SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C22),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C22) / COUNTIFS(SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C22),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C22) / COUNTIFS(SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C22),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C22) / COUNTIFS(SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C22),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C22) / COUNTIFS(SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C22),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C22) / COUNTIFS(SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C22),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C22) / COUNTIFS(SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C22),0)","v":0},0,0,0]
[null,9,null,{"$f":"IFERROR(SUMIFS(SrPersons!$AB:$AB,SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C23) / COUNTIFS(SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C23),\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C23) / COUNTIFS(SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C23),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C23) / COUNTIFS(SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C23),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C23) / COUNTIFS(SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C23),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C23) / COUNTIFS(SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C23),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C23) / COUNTIFS(SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C23),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C23) / COUNTIFS(SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C23),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C23) / COUNTIFS(SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C23),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C23) / COUNTIFS(SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C23),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C23) / COUNTIFS(SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C23),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C23) / COUNTIFS(SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C23),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C23) / COUNTIFS(SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C23),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C23) / COUNTIFS(SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C23),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C23) / COUNTIFS(SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C23),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C23) / COUNTIFS(SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C23),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C23) / COUNTIFS(SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C23),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C23) / COUNTIFS(SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C23),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C23) / COUNTIFS(SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C23),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C23) / COUNTIFS(SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C23),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C23) / COUNTIFS(SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C23),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C23) / COUNTIFS(SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C23),0)","v":0},0,0,0]
[null,10,null,{"$f":"IFERROR(SUMIFS(SrPersons!$AB:$AB,SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C24) / COUNTIFS(SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C24),\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C24) / COUNTIFS(SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C24),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C24) / COUNTIFS(SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C24),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C24) / COUNTIFS(SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C24),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C24) / COUNTIFS(SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C24),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C24) / COUNTIFS(SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C24),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C24) / COUNTIFS(SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C24),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C24) / COUNTIFS(SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C24),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C24) / COUNTIFS(SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C24),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C24) / COUNTIFS(SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C24),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C24) / COUNTIFS(SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C24),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C24) / COUNTIFS(SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C24),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C24) / COUNTIFS(SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C24),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C24) / COUNTIFS(SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C24),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C24) / COUNTIFS(SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C24),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C24) / COUNTIFS(SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C24),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C24) / COUNTIFS(SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C24),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C24) / COUNTIFS(SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C24),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C24) / COUNTIFS(SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C24),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C24) / COUNTIFS(SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C24),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C24) / COUNTIFS(SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C24),0)","v":0},0,0,{"$f":"SUM(AB24+AC24)","v":0}]
[null,11,null,{"$f":"IFERROR(SUMIFS(SrPersons!$AB:$AB,SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C25) / COUNTIFS(SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C25),\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C25) / COUNTIFS(SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C25),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C25) / COUNTIFS(SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C25),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C25) / COUNTIFS(SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C25),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C25) / COUNTIFS(SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C25),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C25) / COUNTIFS(SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C25),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C25) / COUNTIFS(SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C25),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C25) / COUNTIFS(SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C25),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C25) / COUNTIFS(SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C25),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C25) / COUNTIFS(SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C25),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C25) / COUNTIFS(SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C25),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C25) / COUNTIFS(SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C25),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C25) / COUNTIFS(SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C25),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C25) / COUNTIFS(SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C25),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C25) / COUNTIFS(SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C25),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C25) / COUNTIFS(SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C25),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C25) / COUNTIFS(SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C25),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C25) / COUNTIFS(SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C25),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C25) / COUNTIFS(SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C25),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C25) / COUNTIFS(SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C25),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C25) / COUNTIFS(SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C25),0)","v":0},0,0,0]
[null,12,null,{"$f":"IFERROR(SUMIFS(SrPersons!$AB:$AB,SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C26) / COUNTIFS(SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C26),\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C26) / COUNTIFS(SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C26),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C26) / COUNTIFS(SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C26),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C26) / COUNTIFS(SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C26),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C26) / COUNTIFS(SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C26),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C26) / COUNTIFS(SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C26),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C26) / COUNTIFS(SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C26),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C26) / COUNTIFS(SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C26),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C26) / COUNTIFS(SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C26),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C26) / COUNTIFS(SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C26),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C26) / COUNTIFS(SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C26),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C26) / COUNTIFS(SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C26),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C26) / COUNTIFS(SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C26),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C26) / COUNTIFS(SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C26),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C26) / COUNTIFS(SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C26),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C26) / COUNTIFS(SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C26),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C26) / COUNTIFS(SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C26),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C26) / COUNTIFS(SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C26),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C26) / COUNTIFS(SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C26),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C26) / COUNTIFS(SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C26),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C26) / COUNTIFS(SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C26),0)","v":0},0,0,0]
[null,13,null,{"$f":"IFERROR(SUMIFS(SrPersons!$AB:$AB,SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C27) / COUNTIFS(SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C27),\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C27) / COUNTIFS(SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C27),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C27) / COUNTIFS(SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C27),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C27) / COUNTIFS(SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C27),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C27) / COUNTIFS(SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C27),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C27) / COUNTIFS(SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C27),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C27) / COUNTIFS(SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C27),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C27) / COUNTIFS(SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C27),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C27) / COUNTIFS(SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C27),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C27) / COUNTIFS(SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C27),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C27) / COUNTIFS(SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C27),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C27) / COUNTIFS(SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C27),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C27) / COUNTIFS(SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C27),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C27) / COUNTIFS(SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C27),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C27) / COUNTIFS(SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C27),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C27) / COUNTIFS(SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C27),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C27) / COUNTIFS(SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C27),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C27) / COUNTIFS(SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C27),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C27) / COUNTIFS(SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C27),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C27) / COUNTIFS(SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C27),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C27) / COUNTIFS(SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C27),0)","v":0},0,0,0]
[null,14,null,{"$f":"IFERROR(SUMIFS(SrPersons!$AB:$AB,SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C28) / COUNTIFS(SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C28),\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C28) / COUNTIFS(SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C28),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C28) / COUNTIFS(SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C28),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C28) / COUNTIFS(SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C28),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C28) / COUNTIFS(SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C28),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C28) / COUNTIFS(SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C28),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C28) / COUNTIFS(SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C28),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C28) / COUNTIFS(SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C28),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C28) / COUNTIFS(SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C28),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C28) / COUNTIFS(SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C28),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C28) / COUNTIFS(SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C28),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C28) / COUNTIFS(SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C28),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C28) / COUNTIFS(SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C28),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C28) / COUNTIFS(SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C28),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C28) / COUNTIFS(SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C28),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C28) / COUNTIFS(SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C28),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C28) / COUNTIFS(SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C28),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C28) / COUNTIFS(SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C28),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C28) / COUNTIFS(SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C28),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C28) / COUNTIFS(SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C28),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C28) / COUNTIFS(SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C28),0)","v":0},0,0,0]
[null,15,null,{"$f":"IFERROR(SUMIFS(SrPersons!$AB:$AB,SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C29) / COUNTIFS(SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C29),\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C29) / COUNTIFS(SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C29),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C29) / COUNTIFS(SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C29),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C29) / COUNTIFS(SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C29),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C29) / COUNTIFS(SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C29),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C29) / COUNTIFS(SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C29),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C29) / COUNTIFS(SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C29),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C29) / COUNTIFS(SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C29),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C29) / COUNTIFS(SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C29),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C29) / COUNTIFS(SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C29),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C29) / COUNTIFS(SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C29),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C29) / COUNTIFS(SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C29),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C29) / COUNTIFS(SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C29),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C29) / COUNTIFS(SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C29),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C29) / COUNTIFS(SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C29),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C29) / COUNTIFS(SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C29),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C29) / COUNTIFS(SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C29),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C29) / COUNTIFS(SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C29),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C29) / COUNTIFS(SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C29),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C29) / COUNTIFS(SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C29),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C29) / COUNTIFS(SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C29),0)","v":0},0,0,0]
[null,16,null,{"$f":"IFERROR(SUMIFS(SrPersons!$AB:$AB,SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C30) / COUNTIFS(SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C30),\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C30) / COUNTIFS(SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C30),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C30) / COUNTIFS(SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C30),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C30) / COUNTIFS(SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C30),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C30) / COUNTIFS(SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C30),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C30) / COUNTIFS(SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C30),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C30) / COUNTIFS(SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C30),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C30) / COUNTIFS(SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C30),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C30) / COUNTIFS(SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C30),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C30) / COUNTIFS(SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C30),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C30) / COUNTIFS(SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C30),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C30) / COUNTIFS(SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C30),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C30) / COUNTIFS(SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C30),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C30) / COUNTIFS(SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C30),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C30) / COUNTIFS(SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C30),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C30) / COUNTIFS(SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C30),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C30) / COUNTIFS(SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C30),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C30) / COUNTIFS(SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C30),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C30) / COUNTIFS(SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C30),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C30) / COUNTIFS(SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C30),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C30) / COUNTIFS(SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C30),0)","v":0},0,0,0]
[null,17,null,{"$f":"IFERROR(SUMIFS(SrPersons!$AB:$AB,SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C31) / COUNTIFS(SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C31),\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C31) / COUNTIFS(SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C31),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C31) / COUNTIFS(SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C31),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C31) / COUNTIFS(SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C31),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C31) / COUNTIFS(SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C31),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C31) / COUNTIFS(SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C31),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C31) / COUNTIFS(SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C31),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C31) / COUNTIFS(SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C31),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C31) / COUNTIFS(SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C31),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C31) / COUNTIFS(SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C31),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C31) / COUNTIFS(SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C31),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C31) / COUNTIFS(SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C31),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C31) / COUNTIFS(SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C31),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C31) / COUNTIFS(SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C31),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C31) / COUNTIFS(SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C31),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C31) / COUNTIFS(SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C31),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C31) / COUNTIFS(SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C31),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C31) / COUNTIFS(SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C31),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C31) / COUNTIFS(SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C31),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C31) / COUNTIFS(SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C31),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C31) / COUNTIFS(SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C31),0)","v":0},0,0,{"$f":"SUM(AB31+AC31)","v":0}]
[null,18,null,{"$f":"IFERROR(SUMIFS(SrPersons!$AB:$AB,SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C32) / COUNTIFS(SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C32),\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C32) / COUNTIFS(SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C32),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C32) / COUNTIFS(SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C32),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C32) / COUNTIFS(SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C32),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C32) / COUNTIFS(SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C32),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C32) / COUNTIFS(SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C32),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C32) / COUNTIFS(SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C32),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C32) / COUNTIFS(SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C32),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C32) / COUNTIFS(SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C32),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C32) / COUNTIFS(SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C32),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C32) / COUNTIFS(SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C32),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C32) / COUNTIFS(SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C32),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C32) / COUNTIFS(SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C32),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C32) / COUNTIFS(SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C32),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C32) / COUNTIFS(SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C32),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C32) / COUNTIFS(SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C32),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C32) / COUNTIFS(SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C32),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C32) / COUNTIFS(SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C32),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C32) / COUNTIFS(SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C32),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C32) / COUNTIFS(SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C32),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C32) / COUNTIFS(SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C32),0)","v":0},0,0,0]
[null,19,null,{"$f":"IFERROR(SUMIFS(SrPersons!$AB:$AB,SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C33) / COUNTIFS(SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C33),\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C33) / COUNTIFS(SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C33),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C33) / COUNTIFS(SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C33),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C33) / COUNTIFS(SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C33),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C33) / COUNTIFS(SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C33),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C33) / COUNTIFS(SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C33),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C33) / COUNTIFS(SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C33),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C33) / COUNTIFS(SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C33),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C33) / COUNTIFS(SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C33),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C33) / COUNTIFS(SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C33),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C33) / COUNTIFS(SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C33),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C33) / COUNTIFS(SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C33),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C33) / COUNTIFS(SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C33),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C33) / COUNTIFS(SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C33),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C33) / COUNTIFS(SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C33),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C33) / COUNTIFS(SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C33),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C33) / COUNTIFS(SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C33),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C33) / COUNTIFS(SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C33),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C33) / COUNTIFS(SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C33),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C33) / COUNTIFS(SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C33),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C33) / COUNTIFS(SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C33),0)","v":0},0,0,0]
[null,20,null,{"$f":"IFERROR(SUMIFS(SrPersons!$AB:$AB,SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C34) / COUNTIFS(SrPersons!$D:$D,$H$8,SrPersons!$J:$J,$C34),\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C34) / COUNTIFS(SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C34),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C34) / COUNTIFS(SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C34),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C34) / COUNTIFS(SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C34),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C34) / COUNTIFS(SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C34),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C34) / COUNTIFS(SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C34),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C34) / COUNTIFS(SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C34),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C34) / COUNTIFS(SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C34),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C34) / COUNTIFS(SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C34),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C34) / COUNTIFS(SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C34),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C34) / COUNTIFS(SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C34),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C34) / COUNTIFS(SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C34),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C34) / COUNTIFS(SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C34),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C34) / COUNTIFS(SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C34),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C34) / COUNTIFS(SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C34),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C34) / COUNTIFS(SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C34),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C34) / COUNTIFS(SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C34),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C34) / COUNTIFS(SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C34),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C34) / COUNTIFS(SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C34),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$R:$R,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C34) / COUNTIFS(SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C34),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$Y:$Y,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C34) / COUNTIFS(SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C34),0)","v":0},0,0,0]
[null,null,null,null,null,null,"Number of"]
["B",null,"Other Personnel","Person Months",null,null,"persons",{"$f":"SUM(H37:H56)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(P37:P56)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H36+J36+L36+N36+P36+R36+T36+V36+X36+Z36)","v":0},{"$f":"SUM(I36+K36+M36+O36+Q36+S36+U36+W36+Y36+AA36)","v":0},{"$f":"SUM(AB36+AC36)","v":0}]
[null,1,{"$f":"INDIRECT(\"OtherPersons!A2:A\"&OtherPersons!C1)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$AC:$AC,OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C37) / COUNTIFS(OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C37)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C37,OtherPersonsCalc!$I:$I,0),$H$8),\"\")","v":""},null,null,{"$f":"IFERROR(INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C37,OtherPersonsCalc!$I:$I,0),H$8),\"\")","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C37) / COUNTIFS(OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C37)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C37,OtherPersonsCalc!$I:$I,0),H$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C37) / COUNTIFS(OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C37)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C37,OtherPersonsCalc!$I:$I,0),I$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C37) / COUNTIFS(OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C37)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C37,OtherPersonsCalc!$I:$I,0),J$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C37) / COUNTIFS(OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C37)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C37,OtherPersonsCalc!$I:$I,0),K$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C37) / COUNTIFS(OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C37)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C37,OtherPersonsCalc!$I:$I,0),L$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C37) / COUNTIFS(OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C37)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C37,OtherPersonsCalc!$I:$I,0),M$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C37) / COUNTIFS(OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C37)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C37,OtherPersonsCalc!$I:$I,0),N$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C37) / COUNTIFS(OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C37)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C37,OtherPersonsCalc!$I:$I,0),O$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C37) / COUNTIFS(OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C37)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C37,OtherPersonsCalc!$I:$I,0),P$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C37) / COUNTIFS(OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C37)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C37,OtherPersonsCalc!$I:$I,0),Q$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C37) / COUNTIFS(OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C37)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C37,OtherPersonsCalc!$I:$I,0),R$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C37) / COUNTIFS(OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C37)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C37,OtherPersonsCalc!$I:$I,0),S$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C37) / COUNTIFS(OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C37)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C37,OtherPersonsCalc!$I:$I,0),T$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C37) / COUNTIFS(OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C37)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C37,OtherPersonsCalc!$I:$I,0),U$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C37) / COUNTIFS(OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C37)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C37,OtherPersonsCalc!$I:$I,0),V$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C37) / COUNTIFS(OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C37)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C37,OtherPersonsCalc!$I:$I,0),W$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C37) / COUNTIFS(OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C37)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C37,OtherPersonsCalc!$I:$I,0),X$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C37) / COUNTIFS(OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C37)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C37,OtherPersonsCalc!$I:$I,0),Y$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C37) / COUNTIFS(OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C37)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C37,OtherPersonsCalc!$I:$I,0),Z$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C37) / COUNTIFS(OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C37)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C37,OtherPersonsCalc!$I:$I,0),AA$8),0)","v":0},0,0,{"$f":"SUM(AB37+AC37)","v":0}]
[null,2,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$AC:$AC,OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C38) / COUNTIFS(OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C38)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C38,OtherPersonsCalc!$I:$I,0),$H$8),\"\")","v":""},null,null,{"$f":"IFERROR(INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C38,OtherPersonsCalc!$I:$I,0),H$8),\"\")","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C38) / COUNTIFS(OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C38)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C38,OtherPersonsCalc!$I:$I,0),H$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C38) / COUNTIFS(OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C38)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C38,OtherPersonsCalc!$I:$I,0),I$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C38) / COUNTIFS(OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C38)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C38,OtherPersonsCalc!$I:$I,0),J$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C38) / COUNTIFS(OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C38)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C38,OtherPersonsCalc!$I:$I,0),K$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C38) / COUNTIFS(OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C38)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C38,OtherPersonsCalc!$I:$I,0),L$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C38) / COUNTIFS(OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C38)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C38,OtherPersonsCalc!$I:$I,0),M$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C38) / COUNTIFS(OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C38)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C38,OtherPersonsCalc!$I:$I,0),N$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C38) / COUNTIFS(OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C38)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C38,OtherPersonsCalc!$I:$I,0),O$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C38) / COUNTIFS(OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C38)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C38,OtherPersonsCalc!$I:$I,0),P$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C38) / COUNTIFS(OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C38)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C38,OtherPersonsCalc!$I:$I,0),Q$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C38) / COUNTIFS(OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C38)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C38,OtherPersonsCalc!$I:$I,0),R$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C38) / COUNTIFS(OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C38)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C38,OtherPersonsCalc!$I:$I,0),S$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C38) / COUNTIFS(OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C38)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C38,OtherPersonsCalc!$I:$I,0),T$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C38) / COUNTIFS(OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C38)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C38,OtherPersonsCalc!$I:$I,0),U$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C38) / COUNTIFS(OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C38)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C38,OtherPersonsCalc!$I:$I,0),V$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C38) / COUNTIFS(OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C38)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C38,OtherPersonsCalc!$I:$I,0),W$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C38) / COUNTIFS(OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C38)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C38,OtherPersonsCalc!$I:$I,0),X$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C38) / COUNTIFS(OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C38)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C38,OtherPersonsCalc!$I:$I,0),Y$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C38) / COUNTIFS(OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C38)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C38,OtherPersonsCalc!$I:$I,0),Z$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C38) / COUNTIFS(OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C38)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C38,OtherPersonsCalc!$I:$I,0),AA$8),0)","v":0},0,0,0]
[null,3,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$AC:$AC,OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C39) / COUNTIFS(OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C39)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C39,OtherPersonsCalc!$I:$I,0),$H$8),\"\")","v":""},null,null,{"$f":"IFERROR(INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C39,OtherPersonsCalc!$I:$I,0),H$8),\"\")","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C39) / COUNTIFS(OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C39)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C39,OtherPersonsCalc!$I:$I,0),H$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C39) / COUNTIFS(OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C39)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C39,OtherPersonsCalc!$I:$I,0),I$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C39) / COUNTIFS(OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C39)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C39,OtherPersonsCalc!$I:$I,0),J$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C39) / COUNTIFS(OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C39)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C39,OtherPersonsCalc!$I:$I,0),K$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C39) / COUNTIFS(OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C39)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C39,OtherPersonsCalc!$I:$I,0),L$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C39) / COUNTIFS(OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C39)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C39,OtherPersonsCalc!$I:$I,0),M$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C39) / COUNTIFS(OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C39)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C39,OtherPersonsCalc!$I:$I,0),N$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C39) / COUNTIFS(OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C39)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C39,OtherPersonsCalc!$I:$I,0),O$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C39) / COUNTIFS(OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C39)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C39,OtherPersonsCalc!$I:$I,0),P$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C39) / COUNTIFS(OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C39)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C39,OtherPersonsCalc!$I:$I,0),Q$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C39) / COUNTIFS(OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C39)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C39,OtherPersonsCalc!$I:$I,0),R$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C39) / COUNTIFS(OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C39)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C39,OtherPersonsCalc!$I:$I,0),S$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C39) / COUNTIFS(OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C39)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C39,OtherPersonsCalc!$I:$I,0),T$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C39) / COUNTIFS(OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C39)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C39,OtherPersonsCalc!$I:$I,0),U$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C39) / COUNTIFS(OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C39)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C39,OtherPersonsCalc!$I:$I,0),V$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C39) / COUNTIFS(OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C39)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C39,OtherPersonsCalc!$I:$I,0),W$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C39) / COUNTIFS(OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C39)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C39,OtherPersonsCalc!$I:$I,0),X$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C39) / COUNTIFS(OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C39)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C39,OtherPersonsCalc!$I:$I,0),Y$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C39) / COUNTIFS(OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C39)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C39,OtherPersonsCalc!$I:$I,0),Z$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C39) / COUNTIFS(OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C39)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C39,OtherPersonsCalc!$I:$I,0),AA$8),0)","v":0},0,0,0]
[null,4,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$AC:$AC,OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C40) / COUNTIFS(OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C40)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C40,OtherPersonsCalc!$I:$I,0),$H$8),\"\")","v":""},null,null,{"$f":"IFERROR(INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C40,OtherPersonsCalc!$I:$I,0),H$8),\"\")","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C40) / COUNTIFS(OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C40)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C40,OtherPersonsCalc!$I:$I,0),H$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C40) / COUNTIFS(OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C40)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C40,OtherPersonsCalc!$I:$I,0),I$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C40) / COUNTIFS(OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C40)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C40,OtherPersonsCalc!$I:$I,0),J$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C40) / COUNTIFS(OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C40)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C40,OtherPersonsCalc!$I:$I,0),K$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C40) / COUNTIFS(OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C40)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C40,OtherPersonsCalc!$I:$I,0),L$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C40) / COUNTIFS(OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C40)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C40,OtherPersonsCalc!$I:$I,0),M$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C40) / COUNTIFS(OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C40)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C40,OtherPersonsCalc!$I:$I,0),N$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C40) / COUNTIFS(OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C40)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C40,OtherPersonsCalc!$I:$I,0),O$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C40) / COUNTIFS(OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C40)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C40,OtherPersonsCalc!$I:$I,0),P$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C40) / COUNTIFS(OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C40)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C40,OtherPersonsCalc!$I:$I,0),Q$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C40) / COUNTIFS(OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C40)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C40,OtherPersonsCalc!$I:$I,0),R$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C40) / COUNTIFS(OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C40)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C40,OtherPersonsCalc!$I:$I,0),S$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C40) / COUNTIFS(OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C40)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C40,OtherPersonsCalc!$I:$I,0),T$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C40) / COUNTIFS(OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C40)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C40,OtherPersonsCalc!$I:$I,0),U$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C40) / COUNTIFS(OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C40)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C40,OtherPersonsCalc!$I:$I,0),V$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C40) / COUNTIFS(OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C40)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C40,OtherPersonsCalc!$I:$I,0),W$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C40) / COUNTIFS(OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C40)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C40,OtherPersonsCalc!$I:$I,0),X$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C40) / COUNTIFS(OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C40)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C40,OtherPersonsCalc!$I:$I,0),Y$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C40) / COUNTIFS(OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C40)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C40,OtherPersonsCalc!$I:$I,0),Z$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C40) / COUNTIFS(OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C40)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C40,OtherPersonsCalc!$I:$I,0),AA$8),0)","v":0},0,0,0]
[null,5,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$AC:$AC,OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C41) / COUNTIFS(OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C41)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C41,OtherPersonsCalc!$I:$I,0),$H$8),\"\")","v":""},null,null,{"$f":"IFERROR(INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C41,OtherPersonsCalc!$I:$I,0),H$8),\"\")","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C41) / COUNTIFS(OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C41)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C41,OtherPersonsCalc!$I:$I,0),H$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C41) / COUNTIFS(OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C41)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C41,OtherPersonsCalc!$I:$I,0),I$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C41) / COUNTIFS(OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C41)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C41,OtherPersonsCalc!$I:$I,0),J$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C41) / COUNTIFS(OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C41)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C41,OtherPersonsCalc!$I:$I,0),K$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C41) / COUNTIFS(OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C41)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C41,OtherPersonsCalc!$I:$I,0),L$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C41) / COUNTIFS(OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C41)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C41,OtherPersonsCalc!$I:$I,0),M$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C41) / COUNTIFS(OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C41)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C41,OtherPersonsCalc!$I:$I,0),N$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C41) / COUNTIFS(OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C41)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C41,OtherPersonsCalc!$I:$I,0),O$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C41) / COUNTIFS(OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C41)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C41,OtherPersonsCalc!$I:$I,0),P$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C41) / COUNTIFS(OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C41)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C41,OtherPersonsCalc!$I:$I,0),Q$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C41) / COUNTIFS(OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C41)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C41,OtherPersonsCalc!$I:$I,0),R$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C41) / COUNTIFS(OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C41)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C41,OtherPersonsCalc!$I:$I,0),S$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C41) / COUNTIFS(OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C41)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C41,OtherPersonsCalc!$I:$I,0),T$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C41) / COUNTIFS(OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C41)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C41,OtherPersonsCalc!$I:$I,0),U$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C41) / COUNTIFS(OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C41)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C41,OtherPersonsCalc!$I:$I,0),V$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C41) / COUNTIFS(OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C41)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C41,OtherPersonsCalc!$I:$I,0),W$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C41) / COUNTIFS(OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C41)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C41,OtherPersonsCalc!$I:$I,0),X$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C41) / COUNTIFS(OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C41)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C41,OtherPersonsCalc!$I:$I,0),Y$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C41) / COUNTIFS(OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C41)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C41,OtherPersonsCalc!$I:$I,0),Z$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C41) / COUNTIFS(OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C41)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C41,OtherPersonsCalc!$I:$I,0),AA$8),0)","v":0},0,0,{"$f":"SUM(AB41+AC41)","v":0}]
[null,6,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$AC:$AC,OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C42) / COUNTIFS(OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C42)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C42,OtherPersonsCalc!$I:$I,0),$H$8),\"\")","v":""},null,null,{"$f":"IFERROR(INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C42,OtherPersonsCalc!$I:$I,0),H$8),\"\")","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C42) / COUNTIFS(OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C42)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C42,OtherPersonsCalc!$I:$I,0),H$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C42) / COUNTIFS(OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C42)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C42,OtherPersonsCalc!$I:$I,0),I$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C42) / COUNTIFS(OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C42)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C42,OtherPersonsCalc!$I:$I,0),J$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C42) / COUNTIFS(OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C42)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C42,OtherPersonsCalc!$I:$I,0),K$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C42) / COUNTIFS(OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C42)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C42,OtherPersonsCalc!$I:$I,0),L$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C42) / COUNTIFS(OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C42)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C42,OtherPersonsCalc!$I:$I,0),M$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C42) / COUNTIFS(OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C42)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C42,OtherPersonsCalc!$I:$I,0),N$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C42) / COUNTIFS(OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C42)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C42,OtherPersonsCalc!$I:$I,0),O$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C42) / COUNTIFS(OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C42)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C42,OtherPersonsCalc!$I:$I,0),P$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C42) / COUNTIFS(OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C42)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C42,OtherPersonsCalc!$I:$I,0),Q$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C42) / COUNTIFS(OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C42)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C42,OtherPersonsCalc!$I:$I,0),R$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C42) / COUNTIFS(OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C42)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C42,OtherPersonsCalc!$I:$I,0),S$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C42) / COUNTIFS(OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C42)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C42,OtherPersonsCalc!$I:$I,0),T$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C42) / COUNTIFS(OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C42)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C42,OtherPersonsCalc!$I:$I,0),U$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C42) / COUNTIFS(OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C42)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C42,OtherPersonsCalc!$I:$I,0),V$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C42) / COUNTIFS(OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C42)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C42,OtherPersonsCalc!$I:$I,0),W$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C42) / COUNTIFS(OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C42)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C42,OtherPersonsCalc!$I:$I,0),X$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C42) / COUNTIFS(OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C42)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C42,OtherPersonsCalc!$I:$I,0),Y$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C42) / COUNTIFS(OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C42)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C42,OtherPersonsCalc!$I:$I,0),Z$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C42) / COUNTIFS(OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C42)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C42,OtherPersonsCalc!$I:$I,0),AA$8),0)","v":0},0,0,0]
[null,7,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$AC:$AC,OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C43) / COUNTIFS(OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C43)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C43,OtherPersonsCalc!$I:$I,0),$H$8),\"\")","v":""},null,null,{"$f":"IFERROR(INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C43,OtherPersonsCalc!$I:$I,0),H$8),\"\")","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C43) / COUNTIFS(OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C43)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C43,OtherPersonsCalc!$I:$I,0),H$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C43) / COUNTIFS(OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C43)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C43,OtherPersonsCalc!$I:$I,0),I$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C43) / COUNTIFS(OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C43)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C43,OtherPersonsCalc!$I:$I,0),J$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C43) / COUNTIFS(OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C43)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C43,OtherPersonsCalc!$I:$I,0),K$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C43) / COUNTIFS(OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C43)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C43,OtherPersonsCalc!$I:$I,0),L$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C43) / COUNTIFS(OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C43)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C43,OtherPersonsCalc!$I:$I,0),M$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C43) / COUNTIFS(OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C43)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C43,OtherPersonsCalc!$I:$I,0),N$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C43) / COUNTIFS(OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C43)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C43,OtherPersonsCalc!$I:$I,0),O$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C43) / COUNTIFS(OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C43)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C43,OtherPersonsCalc!$I:$I,0),P$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C43) / COUNTIFS(OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C43)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C43,OtherPersonsCalc!$I:$I,0),Q$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C43) / COUNTIFS(OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C43)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C43,OtherPersonsCalc!$I:$I,0),R$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C43) / COUNTIFS(OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C43)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C43,OtherPersonsCalc!$I:$I,0),S$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C43) / COUNTIFS(OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C43)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C43,OtherPersonsCalc!$I:$I,0),T$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C43) / COUNTIFS(OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C43)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C43,OtherPersonsCalc!$I:$I,0),U$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C43) / COUNTIFS(OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C43)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C43,OtherPersonsCalc!$I:$I,0),V$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C43) / COUNTIFS(OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C43)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C43,OtherPersonsCalc!$I:$I,0),W$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C43) / COUNTIFS(OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C43)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C43,OtherPersonsCalc!$I:$I,0),X$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C43) / COUNTIFS(OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C43)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C43,OtherPersonsCalc!$I:$I,0),Y$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C43) / COUNTIFS(OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C43)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C43,OtherPersonsCalc!$I:$I,0),Z$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C43) / COUNTIFS(OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C43)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C43,OtherPersonsCalc!$I:$I,0),AA$8),0)","v":0},0,0,0]
[null,8,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$AC:$AC,OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C44) / COUNTIFS(OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C44)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C44,OtherPersonsCalc!$I:$I,0),$H$8),\"\")","v":""},null,null,{"$f":"IFERROR(INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C44,OtherPersonsCalc!$I:$I,0),H$8),\"\")","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C44) / COUNTIFS(OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C44)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C44,OtherPersonsCalc!$I:$I,0),H$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C44) / COUNTIFS(OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C44)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C44,OtherPersonsCalc!$I:$I,0),I$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C44) / COUNTIFS(OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C44)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C44,OtherPersonsCalc!$I:$I,0),J$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C44) / COUNTIFS(OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C44)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C44,OtherPersonsCalc!$I:$I,0),K$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C44) / COUNTIFS(OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C44)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C44,OtherPersonsCalc!$I:$I,0),L$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C44) / COUNTIFS(OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C44)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C44,OtherPersonsCalc!$I:$I,0),M$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C44) / COUNTIFS(OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C44)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C44,OtherPersonsCalc!$I:$I,0),N$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C44) / COUNTIFS(OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C44)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C44,OtherPersonsCalc!$I:$I,0),O$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C44) / COUNTIFS(OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C44)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C44,OtherPersonsCalc!$I:$I,0),P$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C44) / COUNTIFS(OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C44)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C44,OtherPersonsCalc!$I:$I,0),Q$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C44) / COUNTIFS(OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C44)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C44,OtherPersonsCalc!$I:$I,0),R$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C44) / COUNTIFS(OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C44)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C44,OtherPersonsCalc!$I:$I,0),S$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C44) / COUNTIFS(OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C44)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C44,OtherPersonsCalc!$I:$I,0),T$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C44) / COUNTIFS(OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C44)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C44,OtherPersonsCalc!$I:$I,0),U$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C44) / COUNTIFS(OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C44)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C44,OtherPersonsCalc!$I:$I,0),V$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C44) / COUNTIFS(OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C44)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C44,OtherPersonsCalc!$I:$I,0),W$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C44) / COUNTIFS(OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C44)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C44,OtherPersonsCalc!$I:$I,0),X$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C44) / COUNTIFS(OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C44)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C44,OtherPersonsCalc!$I:$I,0),Y$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C44) / COUNTIFS(OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C44)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C44,OtherPersonsCalc!$I:$I,0),Z$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C44) / COUNTIFS(OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C44)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C44,OtherPersonsCalc!$I:$I,0),AA$8),0)","v":0},0,0,0]
[null,9,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$AC:$AC,OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C45) / COUNTIFS(OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C45)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C45,OtherPersonsCalc!$I:$I,0),$H$8),\"\")","v":""},null,null,{"$f":"IFERROR(INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C45,OtherPersonsCalc!$I:$I,0),H$8),\"\")","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C45) / COUNTIFS(OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C45)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C45,OtherPersonsCalc!$I:$I,0),H$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C45) / COUNTIFS(OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C45)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C45,OtherPersonsCalc!$I:$I,0),I$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C45) / COUNTIFS(OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C45)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C45,OtherPersonsCalc!$I:$I,0),J$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C45) / COUNTIFS(OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C45)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C45,OtherPersonsCalc!$I:$I,0),K$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C45) / COUNTIFS(OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C45)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C45,OtherPersonsCalc!$I:$I,0),L$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C45) / COUNTIFS(OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C45)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C45,OtherPersonsCalc!$I:$I,0),M$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C45) / COUNTIFS(OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C45)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C45,OtherPersonsCalc!$I:$I,0),N$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C45) / COUNTIFS(OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C45)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C45,OtherPersonsCalc!$I:$I,0),O$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C45) / COUNTIFS(OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C45)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C45,OtherPersonsCalc!$I:$I,0),P$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C45) / COUNTIFS(OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C45)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C45,OtherPersonsCalc!$I:$I,0),Q$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C45) / COUNTIFS(OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C45)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C45,OtherPersonsCalc!$I:$I,0),R$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C45) / COUNTIFS(OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C45)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C45,OtherPersonsCalc!$I:$I,0),S$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C45) / COUNTIFS(OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C45)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C45,OtherPersonsCalc!$I:$I,0),T$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C45) / COUNTIFS(OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C45)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C45,OtherPersonsCalc!$I:$I,0),U$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C45) / COUNTIFS(OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C45)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C45,OtherPersonsCalc!$I:$I,0),V$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C45) / COUNTIFS(OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C45)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C45,OtherPersonsCalc!$I:$I,0),W$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C45) / COUNTIFS(OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C45)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C45,OtherPersonsCalc!$I:$I,0),X$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C45) / COUNTIFS(OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C45)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C45,OtherPersonsCalc!$I:$I,0),Y$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C45) / COUNTIFS(OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C45)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C45,OtherPersonsCalc!$I:$I,0),Z$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C45) / COUNTIFS(OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C45)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C45,OtherPersonsCalc!$I:$I,0),AA$8),0)","v":0},0,0,0]
[null,10,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$AC:$AC,OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C46) / COUNTIFS(OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C46)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C46,OtherPersonsCalc!$I:$I,0),$H$8),\"\")","v":""},null,null,{"$f":"IFERROR(INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C46,OtherPersonsCalc!$I:$I,0),H$8),\"\")","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C46) / COUNTIFS(OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C46)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C46,OtherPersonsCalc!$I:$I,0),H$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C46) / COUNTIFS(OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C46)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C46,OtherPersonsCalc!$I:$I,0),I$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C46) / COUNTIFS(OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C46)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C46,OtherPersonsCalc!$I:$I,0),J$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C46) / COUNTIFS(OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C46)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C46,OtherPersonsCalc!$I:$I,0),K$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C46) / COUNTIFS(OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C46)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C46,OtherPersonsCalc!$I:$I,0),L$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C46) / COUNTIFS(OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C46)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C46,OtherPersonsCalc!$I:$I,0),M$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C46) / COUNTIFS(OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C46)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C46,OtherPersonsCalc!$I:$I,0),N$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C46) / COUNTIFS(OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C46)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C46,OtherPersonsCalc!$I:$I,0),O$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C46) / COUNTIFS(OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C46)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C46,OtherPersonsCalc!$I:$I,0),P$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C46) / COUNTIFS(OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C46)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C46,OtherPersonsCalc!$I:$I,0),Q$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C46) / COUNTIFS(OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C46)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C46,OtherPersonsCalc!$I:$I,0),R$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C46) / COUNTIFS(OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C46)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C46,OtherPersonsCalc!$I:$I,0),S$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C46) / COUNTIFS(OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C46)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C46,OtherPersonsCalc!$I:$I,0),T$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C46) / COUNTIFS(OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C46)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C46,OtherPersonsCalc!$I:$I,0),U$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C46) / COUNTIFS(OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C46)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C46,OtherPersonsCalc!$I:$I,0),V$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C46) / COUNTIFS(OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C46)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C46,OtherPersonsCalc!$I:$I,0),W$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C46) / COUNTIFS(OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C46)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C46,OtherPersonsCalc!$I:$I,0),X$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C46) / COUNTIFS(OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C46)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C46,OtherPersonsCalc!$I:$I,0),Y$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C46) / COUNTIFS(OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C46)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C46,OtherPersonsCalc!$I:$I,0),Z$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C46) / COUNTIFS(OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C46)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C46,OtherPersonsCalc!$I:$I,0),AA$8),0)","v":0},0,0,0]
[null,11,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$AC:$AC,OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C47) / COUNTIFS(OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C47)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C47,OtherPersonsCalc!$I:$I,0),$H$8),\"\")","v":""},null,null,{"$f":"IFERROR(INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C47,OtherPersonsCalc!$I:$I,0),H$8),\"\")","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C47) / COUNTIFS(OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C47)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C47,OtherPersonsCalc!$I:$I,0),H$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C47) / COUNTIFS(OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C47)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C47,OtherPersonsCalc!$I:$I,0),I$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C47) / COUNTIFS(OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C47)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C47,OtherPersonsCalc!$I:$I,0),J$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C47) / COUNTIFS(OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C47)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C47,OtherPersonsCalc!$I:$I,0),K$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C47) / COUNTIFS(OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C47)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C47,OtherPersonsCalc!$I:$I,0),L$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C47) / COUNTIFS(OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C47)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C47,OtherPersonsCalc!$I:$I,0),M$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C47) / COUNTIFS(OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C47)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C47,OtherPersonsCalc!$I:$I,0),N$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C47) / COUNTIFS(OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C47)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C47,OtherPersonsCalc!$I:$I,0),O$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C47) / COUNTIFS(OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C47)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C47,OtherPersonsCalc!$I:$I,0),P$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C47) / COUNTIFS(OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C47)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C47,OtherPersonsCalc!$I:$I,0),Q$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C47) / COUNTIFS(OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C47)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C47,OtherPersonsCalc!$I:$I,0),R$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C47) / COUNTIFS(OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C47)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C47,OtherPersonsCalc!$I:$I,0),S$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C47) / COUNTIFS(OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C47)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C47,OtherPersonsCalc!$I:$I,0),T$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C47) / COUNTIFS(OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C47)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C47,OtherPersonsCalc!$I:$I,0),U$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C47) / COUNTIFS(OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C47)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C47,OtherPersonsCalc!$I:$I,0),V$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C47) / COUNTIFS(OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C47)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C47,OtherPersonsCalc!$I:$I,0),W$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C47) / COUNTIFS(OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C47)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C47,OtherPersonsCalc!$I:$I,0),X$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C47) / COUNTIFS(OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C47)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C47,OtherPersonsCalc!$I:$I,0),Y$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C47) / COUNTIFS(OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C47)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C47,OtherPersonsCalc!$I:$I,0),Z$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C47) / COUNTIFS(OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C47)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C47,OtherPersonsCalc!$I:$I,0),AA$8),0)","v":0},0,0,{"$f":"SUM(AB47+AC47)","v":0}]
[null,12,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$AC:$AC,OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C48) / COUNTIFS(OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C48)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C48,OtherPersonsCalc!$I:$I,0),$H$8),\"\")","v":""},null,null,{"$f":"IFERROR(INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C48,OtherPersonsCalc!$I:$I,0),H$8),\"\")","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C48) / COUNTIFS(OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C48)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C48,OtherPersonsCalc!$I:$I,0),H$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C48) / COUNTIFS(OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C48)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C48,OtherPersonsCalc!$I:$I,0),I$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C48) / COUNTIFS(OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C48)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C48,OtherPersonsCalc!$I:$I,0),J$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C48) / COUNTIFS(OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C48)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C48,OtherPersonsCalc!$I:$I,0),K$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C48) / COUNTIFS(OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C48)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C48,OtherPersonsCalc!$I:$I,0),L$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C48) / COUNTIFS(OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C48)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C48,OtherPersonsCalc!$I:$I,0),M$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C48) / COUNTIFS(OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C48)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C48,OtherPersonsCalc!$I:$I,0),N$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C48) / COUNTIFS(OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C48)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C48,OtherPersonsCalc!$I:$I,0),O$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C48) / COUNTIFS(OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C48)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C48,OtherPersonsCalc!$I:$I,0),P$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C48) / COUNTIFS(OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C48)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C48,OtherPersonsCalc!$I:$I,0),Q$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C48) / COUNTIFS(OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C48)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C48,OtherPersonsCalc!$I:$I,0),R$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C48) / COUNTIFS(OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C48)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C48,OtherPersonsCalc!$I:$I,0),S$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C48) / COUNTIFS(OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C48)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C48,OtherPersonsCalc!$I:$I,0),T$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C48) / COUNTIFS(OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C48)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C48,OtherPersonsCalc!$I:$I,0),U$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C48) / COUNTIFS(OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C48)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C48,OtherPersonsCalc!$I:$I,0),V$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C48) / COUNTIFS(OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C48)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C48,OtherPersonsCalc!$I:$I,0),W$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C48) / COUNTIFS(OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C48)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C48,OtherPersonsCalc!$I:$I,0),X$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C48) / COUNTIFS(OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C48)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C48,OtherPersonsCalc!$I:$I,0),Y$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C48) / COUNTIFS(OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C48)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C48,OtherPersonsCalc!$I:$I,0),Z$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C48) / COUNTIFS(OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C48)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C48,OtherPersonsCalc!$I:$I,0),AA$8),0)","v":0},0,0,0]
[null,13,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$AC:$AC,OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C49) / COUNTIFS(OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C49)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C49,OtherPersonsCalc!$I:$I,0),$H$8),\"\")","v":""},null,null,{"$f":"IFERROR(INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C49,OtherPersonsCalc!$I:$I,0),H$8),\"\")","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C49) / COUNTIFS(OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C49)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C49,OtherPersonsCalc!$I:$I,0),H$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C49) / COUNTIFS(OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C49)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C49,OtherPersonsCalc!$I:$I,0),I$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C49) / COUNTIFS(OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C49)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C49,OtherPersonsCalc!$I:$I,0),J$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C49) / COUNTIFS(OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C49)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C49,OtherPersonsCalc!$I:$I,0),K$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C49) / COUNTIFS(OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C49)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C49,OtherPersonsCalc!$I:$I,0),L$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C49) / COUNTIFS(OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C49)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C49,OtherPersonsCalc!$I:$I,0),M$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C49) / COUNTIFS(OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C49)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C49,OtherPersonsCalc!$I:$I,0),N$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C49) / COUNTIFS(OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C49)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C49,OtherPersonsCalc!$I:$I,0),O$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C49) / COUNTIFS(OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C49)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C49,OtherPersonsCalc!$I:$I,0),P$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C49) / COUNTIFS(OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C49)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C49,OtherPersonsCalc!$I:$I,0),Q$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C49) / COUNTIFS(OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C49)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C49,OtherPersonsCalc!$I:$I,0),R$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C49) / COUNTIFS(OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C49)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C49,OtherPersonsCalc!$I:$I,0),S$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C49) / COUNTIFS(OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C49)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C49,OtherPersonsCalc!$I:$I,0),T$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C49) / COUNTIFS(OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C49)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C49,OtherPersonsCalc!$I:$I,0),U$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C49) / COUNTIFS(OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C49)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C49,OtherPersonsCalc!$I:$I,0),V$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C49) / COUNTIFS(OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C49)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C49,OtherPersonsCalc!$I:$I,0),W$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C49) / COUNTIFS(OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C49)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C49,OtherPersonsCalc!$I:$I,0),X$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C49) / COUNTIFS(OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C49)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C49,OtherPersonsCalc!$I:$I,0),Y$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C49) / COUNTIFS(OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C49)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C49,OtherPersonsCalc!$I:$I,0),Z$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C49) / COUNTIFS(OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C49)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C49,OtherPersonsCalc!$I:$I,0),AA$8),0)","v":0},0,0,0]
[null,14,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$AC:$AC,OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C50) / COUNTIFS(OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C50)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C50,OtherPersonsCalc!$I:$I,0),$H$8),\"\")","v":""},null,null,{"$f":"IFERROR(INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C50,OtherPersonsCalc!$I:$I,0),H$8),\"\")","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C50) / COUNTIFS(OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C50)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C50,OtherPersonsCalc!$I:$I,0),H$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C50) / COUNTIFS(OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C50)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C50,OtherPersonsCalc!$I:$I,0),I$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C50) / COUNTIFS(OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C50)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C50,OtherPersonsCalc!$I:$I,0),J$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C50) / COUNTIFS(OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C50)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C50,OtherPersonsCalc!$I:$I,0),K$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C50) / COUNTIFS(OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C50)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C50,OtherPersonsCalc!$I:$I,0),L$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C50) / COUNTIFS(OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C50)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C50,OtherPersonsCalc!$I:$I,0),M$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C50) / COUNTIFS(OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C50)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C50,OtherPersonsCalc!$I:$I,0),N$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C50) / COUNTIFS(OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C50)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C50,OtherPersonsCalc!$I:$I,0),O$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C50) / COUNTIFS(OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C50)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C50,OtherPersonsCalc!$I:$I,0),P$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C50) / COUNTIFS(OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C50)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C50,OtherPersonsCalc!$I:$I,0),Q$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C50) / COUNTIFS(OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C50)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C50,OtherPersonsCalc!$I:$I,0),R$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C50) / COUNTIFS(OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C50)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C50,OtherPersonsCalc!$I:$I,0),S$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C50) / COUNTIFS(OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C50)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C50,OtherPersonsCalc!$I:$I,0),T$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C50) / COUNTIFS(OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C50)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C50,OtherPersonsCalc!$I:$I,0),U$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C50) / COUNTIFS(OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C50)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C50,OtherPersonsCalc!$I:$I,0),V$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C50) / COUNTIFS(OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C50)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C50,OtherPersonsCalc!$I:$I,0),W$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C50) / COUNTIFS(OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C50)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C50,OtherPersonsCalc!$I:$I,0),X$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C50) / COUNTIFS(OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C50)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C50,OtherPersonsCalc!$I:$I,0),Y$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C50) / COUNTIFS(OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C50)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C50,OtherPersonsCalc!$I:$I,0),Z$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C50) / COUNTIFS(OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C50)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C50,OtherPersonsCalc!$I:$I,0),AA$8),0)","v":0},0,0,0]
[null,15,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$AC:$AC,OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C51) / COUNTIFS(OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C51)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C51,OtherPersonsCalc!$I:$I,0),$H$8),\"\")","v":""},null,null,{"$f":"IFERROR(INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C51,OtherPersonsCalc!$I:$I,0),H$8),\"\")","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C51) / COUNTIFS(OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C51)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C51,OtherPersonsCalc!$I:$I,0),H$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C51) / COUNTIFS(OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C51)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C51,OtherPersonsCalc!$I:$I,0),I$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C51) / COUNTIFS(OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C51)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C51,OtherPersonsCalc!$I:$I,0),J$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C51) / COUNTIFS(OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C51)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C51,OtherPersonsCalc!$I:$I,0),K$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C51) / COUNTIFS(OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C51)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C51,OtherPersonsCalc!$I:$I,0),L$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C51) / COUNTIFS(OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C51)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C51,OtherPersonsCalc!$I:$I,0),M$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C51) / COUNTIFS(OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C51)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C51,OtherPersonsCalc!$I:$I,0),N$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C51) / COUNTIFS(OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C51)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C51,OtherPersonsCalc!$I:$I,0),O$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C51) / COUNTIFS(OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C51)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C51,OtherPersonsCalc!$I:$I,0),P$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C51) / COUNTIFS(OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C51)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C51,OtherPersonsCalc!$I:$I,0),Q$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C51) / COUNTIFS(OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C51)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C51,OtherPersonsCalc!$I:$I,0),R$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C51) / COUNTIFS(OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C51)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C51,OtherPersonsCalc!$I:$I,0),S$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C51) / COUNTIFS(OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C51)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C51,OtherPersonsCalc!$I:$I,0),T$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C51) / COUNTIFS(OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C51)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C51,OtherPersonsCalc!$I:$I,0),U$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C51) / COUNTIFS(OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C51)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C51,OtherPersonsCalc!$I:$I,0),V$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C51) / COUNTIFS(OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C51)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C51,OtherPersonsCalc!$I:$I,0),W$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C51) / COUNTIFS(OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C51)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C51,OtherPersonsCalc!$I:$I,0),X$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C51) / COUNTIFS(OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C51)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C51,OtherPersonsCalc!$I:$I,0),Y$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C51) / COUNTIFS(OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C51)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C51,OtherPersonsCalc!$I:$I,0),Z$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C51) / COUNTIFS(OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C51)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C51,OtherPersonsCalc!$I:$I,0),AA$8),0)","v":0},0,0,0]
[null,16,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$AC:$AC,OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C52) / COUNTIFS(OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C52)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C52,OtherPersonsCalc!$I:$I,0),$H$8),\"\")","v":""},null,null,{"$f":"IFERROR(INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C52,OtherPersonsCalc!$I:$I,0),H$8),\"\")","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C52) / COUNTIFS(OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C52)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C52,OtherPersonsCalc!$I:$I,0),H$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C52) / COUNTIFS(OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C52)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C52,OtherPersonsCalc!$I:$I,0),I$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C52) / COUNTIFS(OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C52)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C52,OtherPersonsCalc!$I:$I,0),J$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C52) / COUNTIFS(OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C52)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C52,OtherPersonsCalc!$I:$I,0),K$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C52) / COUNTIFS(OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C52)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C52,OtherPersonsCalc!$I:$I,0),L$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C52) / COUNTIFS(OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C52)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C52,OtherPersonsCalc!$I:$I,0),M$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C52) / COUNTIFS(OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C52)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C52,OtherPersonsCalc!$I:$I,0),N$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C52) / COUNTIFS(OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C52)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C52,OtherPersonsCalc!$I:$I,0),O$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C52) / COUNTIFS(OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C52)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C52,OtherPersonsCalc!$I:$I,0),P$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C52) / COUNTIFS(OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C52)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C52,OtherPersonsCalc!$I:$I,0),Q$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C52) / COUNTIFS(OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C52)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C52,OtherPersonsCalc!$I:$I,0),R$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C52) / COUNTIFS(OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C52)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C52,OtherPersonsCalc!$I:$I,0),S$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C52) / COUNTIFS(OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C52)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C52,OtherPersonsCalc!$I:$I,0),T$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C52) / COUNTIFS(OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C52)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C52,OtherPersonsCalc!$I:$I,0),U$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C52) / COUNTIFS(OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C52)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C52,OtherPersonsCalc!$I:$I,0),V$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C52) / COUNTIFS(OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C52)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C52,OtherPersonsCalc!$I:$I,0),W$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C52) / COUNTIFS(OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C52)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C52,OtherPersonsCalc!$I:$I,0),X$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C52) / COUNTIFS(OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C52)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C52,OtherPersonsCalc!$I:$I,0),Y$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C52) / COUNTIFS(OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C52)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C52,OtherPersonsCalc!$I:$I,0),Z$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C52) / COUNTIFS(OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C52)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C52,OtherPersonsCalc!$I:$I,0),AA$8),0)","v":0},0,0,0]
[null,17,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$AC:$AC,OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C53) / COUNTIFS(OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C53)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C53,OtherPersonsCalc!$I:$I,0),$H$8),\"\")","v":""},null,null,{"$f":"IFERROR(INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C53,OtherPersonsCalc!$I:$I,0),H$8),\"\")","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C53) / COUNTIFS(OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C53)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C53,OtherPersonsCalc!$I:$I,0),H$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C53) / COUNTIFS(OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C53)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C53,OtherPersonsCalc!$I:$I,0),I$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C53) / COUNTIFS(OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C53)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C53,OtherPersonsCalc!$I:$I,0),J$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C53) / COUNTIFS(OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C53)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C53,OtherPersonsCalc!$I:$I,0),K$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C53) / COUNTIFS(OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C53)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C53,OtherPersonsCalc!$I:$I,0),L$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C53) / COUNTIFS(OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C53)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C53,OtherPersonsCalc!$I:$I,0),M$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C53) / COUNTIFS(OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C53)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C53,OtherPersonsCalc!$I:$I,0),N$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C53) / COUNTIFS(OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C53)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C53,OtherPersonsCalc!$I:$I,0),O$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C53) / COUNTIFS(OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C53)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C53,OtherPersonsCalc!$I:$I,0),P$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C53) / COUNTIFS(OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C53)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C53,OtherPersonsCalc!$I:$I,0),Q$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C53) / COUNTIFS(OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C53)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C53,OtherPersonsCalc!$I:$I,0),R$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C53) / COUNTIFS(OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C53)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C53,OtherPersonsCalc!$I:$I,0),S$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C53) / COUNTIFS(OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C53)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C53,OtherPersonsCalc!$I:$I,0),T$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C53) / COUNTIFS(OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C53)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C53,OtherPersonsCalc!$I:$I,0),U$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C53) / COUNTIFS(OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C53)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C53,OtherPersonsCalc!$I:$I,0),V$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C53) / COUNTIFS(OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C53)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C53,OtherPersonsCalc!$I:$I,0),W$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C53) / COUNTIFS(OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C53)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C53,OtherPersonsCalc!$I:$I,0),X$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C53) / COUNTIFS(OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C53)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C53,OtherPersonsCalc!$I:$I,0),Y$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C53) / COUNTIFS(OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C53)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C53,OtherPersonsCalc!$I:$I,0),Z$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C53) / COUNTIFS(OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C53)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C53,OtherPersonsCalc!$I:$I,0),AA$8),0)","v":0},0,0,0]
[null,18,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$AC:$AC,OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C54) / COUNTIFS(OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C54)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C54,OtherPersonsCalc!$I:$I,0),$H$8),\"\")","v":""},null,null,{"$f":"IFERROR(INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C54,OtherPersonsCalc!$I:$I,0),H$8),\"\")","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C54) / COUNTIFS(OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C54)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C54,OtherPersonsCalc!$I:$I,0),H$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C54) / COUNTIFS(OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C54)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C54,OtherPersonsCalc!$I:$I,0),I$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C54) / COUNTIFS(OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C54)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C54,OtherPersonsCalc!$I:$I,0),J$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C54) / COUNTIFS(OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C54)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C54,OtherPersonsCalc!$I:$I,0),K$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C54) / COUNTIFS(OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C54)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C54,OtherPersonsCalc!$I:$I,0),L$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C54) / COUNTIFS(OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C54)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C54,OtherPersonsCalc!$I:$I,0),M$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C54) / COUNTIFS(OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C54)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C54,OtherPersonsCalc!$I:$I,0),N$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C54) / COUNTIFS(OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C54)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C54,OtherPersonsCalc!$I:$I,0),O$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C54) / COUNTIFS(OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C54)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C54,OtherPersonsCalc!$I:$I,0),P$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C54) / COUNTIFS(OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C54)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C54,OtherPersonsCalc!$I:$I,0),Q$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C54) / COUNTIFS(OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C54)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C54,OtherPersonsCalc!$I:$I,0),R$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C54) / COUNTIFS(OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C54)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C54,OtherPersonsCalc!$I:$I,0),S$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C54) / COUNTIFS(OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C54)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C54,OtherPersonsCalc!$I:$I,0),T$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C54) / COUNTIFS(OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C54)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C54,OtherPersonsCalc!$I:$I,0),U$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C54) / COUNTIFS(OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C54)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C54,OtherPersonsCalc!$I:$I,0),V$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C54) / COUNTIFS(OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C54)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C54,OtherPersonsCalc!$I:$I,0),W$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C54) / COUNTIFS(OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C54)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C54,OtherPersonsCalc!$I:$I,0),X$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C54) / COUNTIFS(OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C54)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C54,OtherPersonsCalc!$I:$I,0),Y$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C54) / COUNTIFS(OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C54)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C54,OtherPersonsCalc!$I:$I,0),Z$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C54) / COUNTIFS(OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C54)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C54,OtherPersonsCalc!$I:$I,0),AA$8),0)","v":0},0,0,0]
[null,19,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$AC:$AC,OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C55) / COUNTIFS(OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C55)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C55,OtherPersonsCalc!$I:$I,0),$H$8),\"\")","v":""},null,null,{"$f":"IFERROR(INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C55,OtherPersonsCalc!$I:$I,0),H$8),\"\")","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C55) / COUNTIFS(OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C55)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C55,OtherPersonsCalc!$I:$I,0),H$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C55) / COUNTIFS(OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C55)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C55,OtherPersonsCalc!$I:$I,0),I$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C55) / COUNTIFS(OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C55)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C55,OtherPersonsCalc!$I:$I,0),J$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C55) / COUNTIFS(OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C55)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C55,OtherPersonsCalc!$I:$I,0),K$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C55) / COUNTIFS(OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C55)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C55,OtherPersonsCalc!$I:$I,0),L$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C55) / COUNTIFS(OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C55)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C55,OtherPersonsCalc!$I:$I,0),M$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C55) / COUNTIFS(OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C55)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C55,OtherPersonsCalc!$I:$I,0),N$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C55) / COUNTIFS(OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C55)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C55,OtherPersonsCalc!$I:$I,0),O$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C55) / COUNTIFS(OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C55)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C55,OtherPersonsCalc!$I:$I,0),P$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C55) / COUNTIFS(OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C55)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C55,OtherPersonsCalc!$I:$I,0),Q$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C55) / COUNTIFS(OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C55)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C55,OtherPersonsCalc!$I:$I,0),R$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C55) / COUNTIFS(OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C55)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C55,OtherPersonsCalc!$I:$I,0),S$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C55) / COUNTIFS(OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C55)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C55,OtherPersonsCalc!$I:$I,0),T$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C55) / COUNTIFS(OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C55)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C55,OtherPersonsCalc!$I:$I,0),U$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C55) / COUNTIFS(OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C55)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C55,OtherPersonsCalc!$I:$I,0),V$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C55) / COUNTIFS(OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C55)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C55,OtherPersonsCalc!$I:$I,0),W$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C55) / COUNTIFS(OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C55)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C55,OtherPersonsCalc!$I:$I,0),X$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C55) / COUNTIFS(OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C55)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C55,OtherPersonsCalc!$I:$I,0),Y$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C55) / COUNTIFS(OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C55)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C55,OtherPersonsCalc!$I:$I,0),Z$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C55) / COUNTIFS(OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C55)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C55,OtherPersonsCalc!$I:$I,0),AA$8),0)","v":0},0,0,0]
[null,20,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$AC:$AC,OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C56) / COUNTIFS(OtherPersons!$E:$E,$H$8,OtherPersons!$J:$J,$C56)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C56,OtherPersonsCalc!$I:$I,0),$H$8),\"\")","v":""},null,null,{"$f":"IFERROR(INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C56,OtherPersonsCalc!$I:$I,0),H$8),\"\")","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C56) / COUNTIFS(OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C56)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C56,OtherPersonsCalc!$I:$I,0),H$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C56) / COUNTIFS(OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C56)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C56,OtherPersonsCalc!$I:$I,0),I$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C56) / COUNTIFS(OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C56)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C56,OtherPersonsCalc!$I:$I,0),J$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C56) / COUNTIFS(OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C56)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C56,OtherPersonsCalc!$I:$I,0),K$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C56) / COUNTIFS(OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C56)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C56,OtherPersonsCalc!$I:$I,0),L$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C56) / COUNTIFS(OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C56)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C56,OtherPersonsCalc!$I:$I,0),M$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C56) / COUNTIFS(OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C56)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C56,OtherPersonsCalc!$I:$I,0),N$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C56) / COUNTIFS(OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C56)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C56,OtherPersonsCalc!$I:$I,0),O$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C56) / COUNTIFS(OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C56)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C56,OtherPersonsCalc!$I:$I,0),P$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C56) / COUNTIFS(OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C56)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C56,OtherPersonsCalc!$I:$I,0),Q$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C56) / COUNTIFS(OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C56)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C56,OtherPersonsCalc!$I:$I,0),R$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C56) / COUNTIFS(OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C56)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C56,OtherPersonsCalc!$I:$I,0),S$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C56) / COUNTIFS(OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C56)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C56,OtherPersonsCalc!$I:$I,0),T$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C56) / COUNTIFS(OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C56)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C56,OtherPersonsCalc!$I:$I,0),U$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C56) / COUNTIFS(OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C56)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C56,OtherPersonsCalc!$I:$I,0),V$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C56) / COUNTIFS(OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C56)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C56,OtherPersonsCalc!$I:$I,0),W$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C56) / COUNTIFS(OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C56)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C56,OtherPersonsCalc!$I:$I,0),X$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C56) / COUNTIFS(OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C56)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C56,OtherPersonsCalc!$I:$I,0),Y$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$S:$S,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C56) / COUNTIFS(OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C56)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C56,OtherPersonsCalc!$I:$I,0),Z$8),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Z:$Z,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C56) / COUNTIFS(OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C56)*INDEX(OtherPersonsCalc!$J$1:$S$17,MATCH($C56,OtherPersonsCalc!$I:$I,0),AA$8),0)","v":0},0,0,0]
[]
[null,null,"Subtotal: Salaries and Wages",null,null,null,null,{"$f":"+H14+H36","v":0},0,0,0,0,0,0,0,{"$f":"+P14+P36","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H58+J58+L58+N58+P58+R58+T58+V58+X58+Z58)","v":0},{"$f":"SUM(I58+K58+M58+O58+Q58+S58+U58+W58+Y58+AA58)","v":0},{"$f":"SUM(AB58+AC58)","v":0}]
[]
["C",null,"Fringe Benefits",{"$f":"\"Rate (\"&BudgetCalcs!F9&\" 1)\"","v":"Rate (Period 1)"},null,null,null,{"$f":"SUM(H61:H102)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(P61:P102)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H60+J60+L60+N60+P60+R60+T60+V60+X60+Z60)","v":0},{"$f":"SUM(I60+K60+M60+O60+Q60+S60+U60+W60+Y60+AA60)","v":0},{"$f":"SUM(AB60+AC60)","v":0}]
[null,null,{"$f":"C15","v":0},{"$f":"IFERROR(H61/H15,\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C61,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C61,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C61,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C61,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C61,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C61,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C61,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C61,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C61,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C61,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C61,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C61,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C61,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C61,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C61,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C61,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C61,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C61,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C61,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C61,SrPersons!$U:$U,\"E\"),0)","v":0},0,0,{"$f":"SUM(AB61+AC61)","v":0}]
[null,null,{"$f":"C16","v":0},{"$f":"IFERROR(H62/H16,\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C62,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C62,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C62,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C62,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C62,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C62,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C62,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C62,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C62,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C62,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C62,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C62,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C62,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C62,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C62,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C62,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C62,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C62,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C62,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C62,SrPersons!$U:$U,\"E\"),0)","v":0},0,0,0]
[null,null,{"$f":"C17","v":0},{"$f":"IFERROR(H63/H17,\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C63,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C63,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C63,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C63,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C63,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C63,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C63,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C63,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C63,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C63,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C63,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C63,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C63,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C63,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C63,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C63,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C63,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C63,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C63,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C63,SrPersons!$U:$U,\"E\"),0)","v":0},0,0,{"$f":"SUM(AB63+AC63)","v":0}]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C64,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C64,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C64,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C64,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C64,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C64,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C64,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C64,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C64,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C64,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C64,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C64,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C64,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C64,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C64,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C64,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C64,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C64,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C64,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C64,SrPersons!$U:$U,\"E\"),0)","v":0},0,0,0]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C65,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C65,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C65,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C65,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C65,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C65,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C65,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C65,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C65,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C65,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C65,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C65,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C65,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C65,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C65,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C65,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C65,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C65,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C65,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C65,SrPersons!$U:$U,\"E\"),0)","v":0},0,0,0]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C66,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C66,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C66,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C66,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C66,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C66,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C66,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C66,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C66,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C66,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C66,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C66,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C66,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C66,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C66,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C66,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C66,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C66,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C66,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C66,SrPersons!$U:$U,\"E\"),0)","v":0},0,0,0]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C67,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C67,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C67,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C67,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C67,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C67,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C67,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C67,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C67,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C67,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C67,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C67,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C67,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C67,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C67,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C67,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C67,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C67,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C67,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C67,SrPersons!$U:$U,\"E\"),0)","v":0},0,0,0]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C68,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C68,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C68,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C68,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C68,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C68,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C68,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C68,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C68,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C68,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C68,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C68,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C68,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C68,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C68,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C68,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C68,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C68,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C68,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C68,SrPersons!$U:$U,\"E\"),0)","v":0},0,0,0]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C69,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C69,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C69,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C69,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C69,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C69,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C69,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C69,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C69,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C69,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C69,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C69,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C69,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C69,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C69,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C69,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C69,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C69,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C69,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C69,SrPersons!$U:$U,\"E\"),0)","v":0},0,0,0]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C70,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C70,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C70,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C70,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C70,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C70,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C70,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C70,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C70,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C70,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C70,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C70,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C70,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C70,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C70,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C70,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C70,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C70,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C70,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C70,SrPersons!$U:$U,\"E\"),0)","v":0},0,0,0]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C71,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C71,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C71,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C71,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C71,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C71,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C71,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C71,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C71,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C71,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C71,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C71,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C71,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C71,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C71,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C71,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C71,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C71,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C71,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C71,SrPersons!$U:$U,\"E\"),0)","v":0},0,0,0]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C72,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C72,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C72,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C72,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C72,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C72,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C72,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C72,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C72,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C72,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C72,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C72,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C72,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C72,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C72,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C72,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C72,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C72,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C72,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C72,SrPersons!$U:$U,\"E\"),0)","v":0},0,0,0]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C73,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C73,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C73,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C73,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C73,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C73,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C73,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C73,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C73,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C73,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C73,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C73,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C73,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C73,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C73,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C73,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C73,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C73,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C73,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C73,SrPersons!$U:$U,\"E\"),0)","v":0},0,0,0]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C74,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C74,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C74,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C74,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C74,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C74,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C74,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C74,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C74,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C74,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C74,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C74,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C74,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C74,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C74,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C74,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C74,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C74,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C74,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C74,SrPersons!$U:$U,\"E\"),0)","v":0},0,0,0]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C75,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C75,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C75,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C75,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C75,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C75,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C75,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C75,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C75,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C75,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C75,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C75,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C75,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C75,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C75,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C75,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C75,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C75,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C75,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C75,SrPersons!$U:$U,\"E\"),0)","v":0},0,0,0]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C76,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C76,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C76,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C76,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C76,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C76,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C76,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C76,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C76,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C76,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C76,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C76,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C76,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C76,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C76,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C76,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C76,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C76,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C76,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C76,SrPersons!$U:$U,\"E\"),0)","v":0},0,0,0]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C77,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C77,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C77,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C77,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C77,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C77,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C77,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C77,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C77,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C77,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C77,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C77,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C77,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C77,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C77,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C77,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C77,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C77,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C77,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C77,SrPersons!$U:$U,\"E\"),0)","v":0},0,0,0]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C78,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C78,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C78,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C78,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C78,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C78,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C78,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C78,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C78,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C78,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C78,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C78,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C78,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C78,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C78,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C78,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C78,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C78,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C78,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C78,SrPersons!$U:$U,\"E\"),0)","v":0},0,0,0]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C79,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C79,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C79,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C79,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C79,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C79,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C79,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C79,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C79,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C79,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C79,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C79,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C79,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C79,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C79,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C79,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C79,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C79,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C79,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C79,SrPersons!$U:$U,\"E\"),0)","v":0},0,0,0]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,H$8,SrPersons!$J:$J,$C80,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,I$8,SrPersons!$J:$J,$C80,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,J$8,SrPersons!$J:$J,$C80,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,K$8,SrPersons!$J:$J,$C80,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,L$8,SrPersons!$J:$J,$C80,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,M$8,SrPersons!$J:$J,$C80,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,N$8,SrPersons!$J:$J,$C80,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,O$8,SrPersons!$J:$J,$C80,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,P$8,SrPersons!$J:$J,$C80,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Q$8,SrPersons!$J:$J,$C80,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,R$8,SrPersons!$J:$J,$C80,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,S$8,SrPersons!$J:$J,$C80,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,T$8,SrPersons!$J:$J,$C80,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,U$8,SrPersons!$J:$J,$C80,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,V$8,SrPersons!$J:$J,$C80,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,W$8,SrPersons!$J:$J,$C80,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,X$8,SrPersons!$J:$J,$C80,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,Y$8,SrPersons!$J:$J,$C80,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$T:$T,SrPersons!$D:$D,Z$8,SrPersons!$J:$J,$C80,SrPersons!$U:$U,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(SrPersons!$X:$X,SrPersons!$D:$D,AA$8,SrPersons!$J:$J,$C80,SrPersons!$U:$U,\"E\"),0)","v":0},0,0,0]
[null,null,{"$f":"C37","v":0},{"$f":"IFERROR(H81/H37,\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C81,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C81,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C81,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C81,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C81,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C81,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C81,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C81,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C81,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C81,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C81,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C81,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C81,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C81,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C81,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C81,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C81,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C81,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C81,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C81,OtherPersons!$V:$V,\"E\"),0)","v":0},0,0,0]
[null,null,{"$f":"C38","v":0},{"$f":"IFERROR(H82/H38,\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C82,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C82,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C82,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C82,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C82,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C82,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C82,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C82,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C82,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C82,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C82,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C82,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C82,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C82,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C82,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C82,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C82,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C82,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C82,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C82,OtherPersons!$V:$V,\"E\"),0)","v":0},0,0,0]
[null,null,{"$f":"C39","v":0},{"$f":"IFERROR(H83/H39,\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C83,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C83,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C83,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C83,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C83,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C83,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C83,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C83,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C83,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C83,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C83,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C83,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C83,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C83,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C83,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C83,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C83,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C83,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C83,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C83,OtherPersons!$V:$V,\"E\"),0)","v":0},0,0,{"$f":"SUM(AB83+AC83)","v":0}]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C84,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C84,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C84,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C84,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C84,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C84,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C84,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C84,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C84,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C84,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C84,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C84,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C84,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C84,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C84,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C84,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C84,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C84,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C84,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C84,OtherPersons!$V:$V,\"E\"),0)","v":0},0,0,0]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C85,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C85,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C85,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C85,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C85,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C85,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C85,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C85,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C85,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C85,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C85,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C85,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C85,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C85,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C85,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C85,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C85,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C85,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C85,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C85,OtherPersons!$V:$V,\"E\"),0)","v":0},0,0,0]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C86,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C86,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C86,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C86,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C86,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C86,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C86,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C86,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C86,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C86,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C86,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C86,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C86,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C86,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C86,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C86,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C86,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C86,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C86,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C86,OtherPersons!$V:$V,\"E\"),0)","v":0},0,0,0]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C87,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C87,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C87,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C87,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C87,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C87,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C87,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C87,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C87,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C87,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C87,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C87,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C87,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C87,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C87,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C87,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C87,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C87,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C87,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C87,OtherPersons!$V:$V,\"E\"),0)","v":0},0,0,0]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C88,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C88,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C88,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C88,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C88,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C88,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C88,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C88,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C88,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C88,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C88,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C88,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C88,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C88,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C88,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C88,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C88,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C88,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C88,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C88,OtherPersons!$V:$V,\"E\"),0)","v":0},0,0,0]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C89,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C89,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C89,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C89,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C89,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C89,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C89,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C89,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C89,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C89,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C89,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C89,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C89,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C89,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C89,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C89,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C89,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C89,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C89,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C89,OtherPersons!$V:$V,\"E\"),0)","v":0},0,0,0]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C90,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C90,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C90,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C90,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C90,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C90,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C90,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C90,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C90,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C90,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C90,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C90,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C90,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C90,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C90,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C90,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C90,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C90,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C90,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C90,OtherPersons!$V:$V,\"E\"),0)","v":0},0,0,0]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C91,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C91,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C91,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C91,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C91,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C91,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C91,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C91,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C91,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C91,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C91,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C91,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C91,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C91,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C91,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C91,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C91,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C91,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C91,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C91,OtherPersons!$V:$V,\"E\"),0)","v":0},0,0,0]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C92,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C92,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C92,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C92,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C92,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C92,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C92,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C92,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C92,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C92,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C92,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C92,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C92,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C92,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C92,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C92,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C92,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C92,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C92,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C92,OtherPersons!$V:$V,\"E\"),0)","v":0},0,0,0]
[null,null,0,"",null,null,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C93,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C93,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C93,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C93,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C93,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C93,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C93,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C93,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C93,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C93,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C93,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C93,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C93,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C93,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C93,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C93,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C93,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C93,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C93,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C93,OtherPersons!$V:$V,\"E\"),0)","v":0},0,0,0]
[null,null,{"$f":"C40","v":0},{"$f":"IFERROR(H94/H40,\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C94,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C94,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C94,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C94,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C94,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C94,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C94,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C94,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C94,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C94,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C94,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C94,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C94,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C94,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C94,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C94,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C94,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C94,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C94,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C94,OtherPersons!$V:$V,\"E\"),0)","v":0},0,0,0]
[null,null,{"$f":"C46","v":0},{"$f":"IFERROR(H95/H46,\"\")","v":""},null,null,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C95,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C95,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C95,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C95,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C95,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C95,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C95,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C95,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C95,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C95,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C95,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C95,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C95,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C95,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C95,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C95,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C95,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C95,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C95,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C95,OtherPersons!$V:$V,\"E\"),0)","v":0},0,0,0]
[null,null,{"$f":"C50","v":0},"",null,null,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C96,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C96,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C96,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C96,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C96,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C96,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C96,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C96,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C96,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C96,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C96,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C96,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C96,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C96,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C96,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C96,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C96,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C96,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C96,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C96,OtherPersons!$V:$V,\"E\"),0)","v":0},0,0,0]
[null,null,{"$f":"C51","v":0},"",null,null,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C97,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C97,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C97,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C97,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C97,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C97,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C97,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C97,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C97,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C97,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C97,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C97,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C97,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C97,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C97,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C97,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C97,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C97,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C97,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C97,OtherPersons!$V:$V,\"E\"),0)","v":0},0,0,0]
[null,null,{"$f":"C52","v":0},"",null,null,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C98,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C98,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C98,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C98,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C98,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C98,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C98,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C98,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C98,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C98,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C98,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C98,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C98,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C98,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C98,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C98,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C98,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C98,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C98,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C98,OtherPersons!$V:$V,\"E\"),0)","v":0},0,0,0]
[null,null,{"$f":"C53","v":0},"",null,null,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C99,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C99,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C99,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C99,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C99,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C99,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C99,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C99,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C99,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C99,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C99,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C99,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C99,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C99,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C99,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C99,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C99,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C99,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C99,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C99,OtherPersons!$V:$V,\"E\"),0)","v":0},0,0,{"$f":"SUM(AB99+AC99)","v":0}]
[null,null,{"$f":"C54","v":0},"",null,null,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C100,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C100,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C100,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C100,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C100,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C100,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C100,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C100,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C100,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C100,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C100,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C100,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C100,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C100,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C100,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C100,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C100,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C100,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C100,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C100,OtherPersons!$V:$V,\"E\"),0)","v":0},0,0,0]
[null,null,{"$f":"C54","v":0},"",null,null,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C101,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C101,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C101,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C101,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C101,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C101,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C101,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C101,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C101,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C101,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C101,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C101,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C101,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C101,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C101,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C101,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C101,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C101,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C101,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C101,OtherPersons!$V:$V,\"E\"),0)","v":0},0,0,0]
[null,null,{"$f":"C55","v":0},"",null,null,null,{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,H$8,OtherPersons!$J:$J,$C102,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,I$8,OtherPersons!$J:$J,$C102,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,J$8,OtherPersons!$J:$J,$C102,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,K$8,OtherPersons!$J:$J,$C102,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,L$8,OtherPersons!$J:$J,$C102,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,M$8,OtherPersons!$J:$J,$C102,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,N$8,OtherPersons!$J:$J,$C102,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,O$8,OtherPersons!$J:$J,$C102,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,P$8,OtherPersons!$J:$J,$C102,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Q$8,OtherPersons!$J:$J,$C102,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,R$8,OtherPersons!$J:$J,$C102,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,S$8,OtherPersons!$J:$J,$C102,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,T$8,OtherPersons!$J:$J,$C102,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,U$8,OtherPersons!$J:$J,$C102,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,V$8,OtherPersons!$J:$J,$C102,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,W$8,OtherPersons!$J:$J,$C102,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,X$8,OtherPersons!$J:$J,$C102,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,Y$8,OtherPersons!$J:$J,$C102,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$U:$U,OtherPersons!$E:$E,Z$8,OtherPersons!$J:$J,$C102,OtherPersons!$V:$V,\"E\"),0)","v":0},{"$f":"IFERROR(SUMIFS(OtherPersons!$Y:$Y,OtherPersons!$E:$E,AA$8,OtherPersons!$J:$J,$C102,OtherPersons!$V:$V,\"E\"),0)","v":0},0,0,0]
[]
[null,null,"Subtotal: Salaries, Wages, and Benefits",null,null,null,null,{"$f":"H58+H60","v":0},{"$f":"I58+I60","v":0},{"$f":"J58+J60","v":0},0,0,0,0,0,{"$f":"P58+P60","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H104+J104+L104+N104+P104+R104+T104+V104+X104+Z104)","v":0},{"$f":"SUM(I104+K104+M104+O104+Q104+S104+U104+W104+Y104+AA104)","v":0},{"$f":"SUM(AB104+AC104)","v":0}]
[]
["D",null,"Equipment (List Item and $ amount for each item > $5k)",null,null,null,null,{"$f":"SUM(H107:H121)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(P107:P121)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H106+J106+L106+N106+P106+R106+T106+V106+X106+Z106)","v":0},{"$f":"SUM(I106+K106+M106+O106+Q106+S106+U106+W106+Y106+AA106)","v":0},{"$f":"SUM(AB106+AC106)","v":0}]
[null,null,{"$f":"_xlfn.UNIQUE(INDIRECT(\"Equipment!M2:M\"&COUNTA(Equipment!A:A)))","v":0},null,null,null,null,{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,H$8,Equipment!$M:$M,$C107),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,I$8,Equipment!$M:$M,$C107),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,J$8,Equipment!$M:$M,$C107),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,K$8,Equipment!$M:$M,$C107),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,L$8,Equipment!$M:$M,$C107),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,M$8,Equipment!$M:$M,$C107),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,N$8,Equipment!$M:$M,$C107),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,O$8,Equipment!$M:$M,$C107),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,P$8,Equipment!$M:$M,$C107),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Q$8,Equipment!$M:$M,$C107),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,R$8,Equipment!$M:$M,$C107),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,S$8,Equipment!$M:$M,$C107),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,T$8,Equipment!$M:$M,$C107),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,U$8,Equipment!$M:$M,$C107),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,V$8,Equipment!$M:$M,$C107),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,W$8,Equipment!$M:$M,$C107),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,X$8,Equipment!$M:$M,$C107),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Y$8,Equipment!$M:$M,$C107),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,Z$8,Equipment!$M:$M,$C107),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,AA$8,Equipment!$M:$M,$C107),\"\")","v":0},0,0,{"$f":"SUM(AB107+AC107)","v":0}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,H$8,Equipment!$M:$M,$C108),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,I$8,Equipment!$M:$M,$C108),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,J$8,Equipment!$M:$M,$C108),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,K$8,Equipment!$M:$M,$C108),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,L$8,Equipment!$M:$M,$C108),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,M$8,Equipment!$M:$M,$C108),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,N$8,Equipment!$M:$M,$C108),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,O$8,Equipment!$M:$M,$C108),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,P$8,Equipment!$M:$M,$C108),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Q$8,Equipment!$M:$M,$C108),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,R$8,Equipment!$M:$M,$C108),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,S$8,Equipment!$M:$M,$C108),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,T$8,Equipment!$M:$M,$C108),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,U$8,Equipment!$M:$M,$C108),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,V$8,Equipment!$M:$M,$C108),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,W$8,Equipment!$M:$M,$C108),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,X$8,Equipment!$M:$M,$C108),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Y$8,Equipment!$M:$M,$C108),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,Z$8,Equipment!$M:$M,$C108),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,AA$8,Equipment!$M:$M,$C108),\"\")","v":0},0,0,{"$f":"SUM(AB108+AC108)","v":0}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,H$8,Equipment!$M:$M,$C109),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,I$8,Equipment!$M:$M,$C109),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,J$8,Equipment!$M:$M,$C109),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,K$8,Equipment!$M:$M,$C109),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,L$8,Equipment!$M:$M,$C109),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,M$8,Equipment!$M:$M,$C109),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,N$8,Equipment!$M:$M,$C109),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,O$8,Equipment!$M:$M,$C109),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,P$8,Equipment!$M:$M,$C109),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Q$8,Equipment!$M:$M,$C109),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,R$8,Equipment!$M:$M,$C109),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,S$8,Equipment!$M:$M,$C109),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,T$8,Equipment!$M:$M,$C109),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,U$8,Equipment!$M:$M,$C109),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,V$8,Equipment!$M:$M,$C109),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,W$8,Equipment!$M:$M,$C109),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,X$8,Equipment!$M:$M,$C109),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Y$8,Equipment!$M:$M,$C109),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,Z$8,Equipment!$M:$M,$C109),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,AA$8,Equipment!$M:$M,$C109),\"\")","v":0},0,0,0]
[null,null,null,null,null,null,null,{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,H$8,Equipment!$M:$M,$C110),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,I$8,Equipment!$M:$M,$C110),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,J$8,Equipment!$M:$M,$C110),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,K$8,Equipment!$M:$M,$C110),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,L$8,Equipment!$M:$M,$C110),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,M$8,Equipment!$M:$M,$C110),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,N$8,Equipment!$M:$M,$C110),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,O$8,Equipment!$M:$M,$C110),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,P$8,Equipment!$M:$M,$C110),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Q$8,Equipment!$M:$M,$C110),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,R$8,Equipment!$M:$M,$C110),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,S$8,Equipment!$M:$M,$C110),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,T$8,Equipment!$M:$M,$C110),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,U$8,Equipment!$M:$M,$C110),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,V$8,Equipment!$M:$M,$C110),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,W$8,Equipment!$M:$M,$C110),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,X$8,Equipment!$M:$M,$C110),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Y$8,Equipment!$M:$M,$C110),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,Z$8,Equipment!$M:$M,$C110),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,AA$8,Equipment!$M:$M,$C110),\"\")","v":0},0,0,0]
[null,null,null,null,null,null,null,{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,H$8,Equipment!$M:$M,$C111),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,I$8,Equipment!$M:$M,$C111),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,J$8,Equipment!$M:$M,$C111),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,K$8,Equipment!$M:$M,$C111),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,L$8,Equipment!$M:$M,$C111),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,M$8,Equipment!$M:$M,$C111),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,N$8,Equipment!$M:$M,$C111),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,O$8,Equipment!$M:$M,$C111),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,P$8,Equipment!$M:$M,$C111),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Q$8,Equipment!$M:$M,$C111),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,R$8,Equipment!$M:$M,$C111),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,S$8,Equipment!$M:$M,$C111),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,T$8,Equipment!$M:$M,$C111),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,U$8,Equipment!$M:$M,$C111),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,V$8,Equipment!$M:$M,$C111),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,W$8,Equipment!$M:$M,$C111),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,X$8,Equipment!$M:$M,$C111),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Y$8,Equipment!$M:$M,$C111),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,Z$8,Equipment!$M:$M,$C111),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,AA$8,Equipment!$M:$M,$C111),\"\")","v":0},0,0,0]
[null,null,null,null,null,null,null,{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,H$8,Equipment!$M:$M,$C112),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,I$8,Equipment!$M:$M,$C112),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,J$8,Equipment!$M:$M,$C112),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,K$8,Equipment!$M:$M,$C112),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,L$8,Equipment!$M:$M,$C112),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,M$8,Equipment!$M:$M,$C112),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,N$8,Equipment!$M:$M,$C112),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,O$8,Equipment!$M:$M,$C112),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,P$8,Equipment!$M:$M,$C112),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Q$8,Equipment!$M:$M,$C112),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,R$8,Equipment!$M:$M,$C112),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,S$8,Equipment!$M:$M,$C112),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,T$8,Equipment!$M:$M,$C112),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,U$8,Equipment!$M:$M,$C112),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,V$8,Equipment!$M:$M,$C112),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,W$8,Equipment!$M:$M,$C112),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,X$8,Equipment!$M:$M,$C112),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Y$8,Equipment!$M:$M,$C112),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,Z$8,Equipment!$M:$M,$C112),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,AA$8,Equipment!$M:$M,$C112),\"\")","v":0},0,0,0]
[null,null,null,null,null,null,null,{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,H$8,Equipment!$M:$M,$C113),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,I$8,Equipment!$M:$M,$C113),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,J$8,Equipment!$M:$M,$C113),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,K$8,Equipment!$M:$M,$C113),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,L$8,Equipment!$M:$M,$C113),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,M$8,Equipment!$M:$M,$C113),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,N$8,Equipment!$M:$M,$C113),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,O$8,Equipment!$M:$M,$C113),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,P$8,Equipment!$M:$M,$C113),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Q$8,Equipment!$M:$M,$C113),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,R$8,Equipment!$M:$M,$C113),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,S$8,Equipment!$M:$M,$C113),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,T$8,Equipment!$M:$M,$C113),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,U$8,Equipment!$M:$M,$C113),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,V$8,Equipment!$M:$M,$C113),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,W$8,Equipment!$M:$M,$C113),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,X$8,Equipment!$M:$M,$C113),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Y$8,Equipment!$M:$M,$C113),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,Z$8,Equipment!$M:$M,$C113),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,AA$8,Equipment!$M:$M,$C113),\"\")","v":0},0,0,0]
[null,null,null,null,null,null,null,{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,H$8,Equipment!$M:$M,$C114),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,I$8,Equipment!$M:$M,$C114),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,J$8,Equipment!$M:$M,$C114),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,K$8,Equipment!$M:$M,$C114),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,L$8,Equipment!$M:$M,$C114),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,M$8,Equipment!$M:$M,$C114),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,N$8,Equipment!$M:$M,$C114),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,O$8,Equipment!$M:$M,$C114),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,P$8,Equipment!$M:$M,$C114),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Q$8,Equipment!$M:$M,$C114),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,R$8,Equipment!$M:$M,$C114),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,S$8,Equipment!$M:$M,$C114),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,T$8,Equipment!$M:$M,$C114),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,U$8,Equipment!$M:$M,$C114),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,V$8,Equipment!$M:$M,$C114),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,W$8,Equipment!$M:$M,$C114),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,X$8,Equipment!$M:$M,$C114),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Y$8,Equipment!$M:$M,$C114),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,Z$8,Equipment!$M:$M,$C114),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,AA$8,Equipment!$M:$M,$C114),\"\")","v":0},0,0,0]
[null,null,null,null,null,null,null,{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,H$8,Equipment!$M:$M,$C115),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,I$8,Equipment!$M:$M,$C115),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,J$8,Equipment!$M:$M,$C115),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,K$8,Equipment!$M:$M,$C115),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,L$8,Equipment!$M:$M,$C115),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,M$8,Equipment!$M:$M,$C115),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,N$8,Equipment!$M:$M,$C115),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,O$8,Equipment!$M:$M,$C115),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,P$8,Equipment!$M:$M,$C115),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Q$8,Equipment!$M:$M,$C115),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,R$8,Equipment!$M:$M,$C115),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,S$8,Equipment!$M:$M,$C115),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,T$8,Equipment!$M:$M,$C115),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,U$8,Equipment!$M:$M,$C115),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,V$8,Equipment!$M:$M,$C115),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,W$8,Equipment!$M:$M,$C115),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,X$8,Equipment!$M:$M,$C115),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Y$8,Equipment!$M:$M,$C115),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,Z$8,Equipment!$M:$M,$C115),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,AA$8,Equipment!$M:$M,$C115),\"\")","v":0},0,0,0]
[null,null,null,null,null,null,null,{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,H$8,Equipment!$M:$M,$C116),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,I$8,Equipment!$M:$M,$C116),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,J$8,Equipment!$M:$M,$C116),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,K$8,Equipment!$M:$M,$C116),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,L$8,Equipment!$M:$M,$C116),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,M$8,Equipment!$M:$M,$C116),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,N$8,Equipment!$M:$M,$C116),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,O$8,Equipment!$M:$M,$C116),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,P$8,Equipment!$M:$M,$C116),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Q$8,Equipment!$M:$M,$C116),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,R$8,Equipment!$M:$M,$C116),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,S$8,Equipment!$M:$M,$C116),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,T$8,Equipment!$M:$M,$C116),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,U$8,Equipment!$M:$M,$C116),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,V$8,Equipment!$M:$M,$C116),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,W$8,Equipment!$M:$M,$C116),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,X$8,Equipment!$M:$M,$C116),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Y$8,Equipment!$M:$M,$C116),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,Z$8,Equipment!$M:$M,$C116),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,AA$8,Equipment!$M:$M,$C116),\"\")","v":0},0,0,0]
[null,null,null,null,null,null,null,{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,H$8,Equipment!$M:$M,$C117),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,I$8,Equipment!$M:$M,$C117),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,J$8,Equipment!$M:$M,$C117),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,K$8,Equipment!$M:$M,$C117),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,L$8,Equipment!$M:$M,$C117),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,M$8,Equipment!$M:$M,$C117),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,N$8,Equipment!$M:$M,$C117),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,O$8,Equipment!$M:$M,$C117),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,P$8,Equipment!$M:$M,$C117),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Q$8,Equipment!$M:$M,$C117),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,R$8,Equipment!$M:$M,$C117),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,S$8,Equipment!$M:$M,$C117),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,T$8,Equipment!$M:$M,$C117),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,U$8,Equipment!$M:$M,$C117),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,V$8,Equipment!$M:$M,$C117),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,W$8,Equipment!$M:$M,$C117),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,X$8,Equipment!$M:$M,$C117),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Y$8,Equipment!$M:$M,$C117),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,Z$8,Equipment!$M:$M,$C117),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,AA$8,Equipment!$M:$M,$C117),\"\")","v":0},0,0,0]
[null,null,null,null,null,null,null,{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,H$8,Equipment!$M:$M,$C118),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,I$8,Equipment!$M:$M,$C118),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,J$8,Equipment!$M:$M,$C118),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,K$8,Equipment!$M:$M,$C118),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,L$8,Equipment!$M:$M,$C118),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,M$8,Equipment!$M:$M,$C118),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,N$8,Equipment!$M:$M,$C118),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,O$8,Equipment!$M:$M,$C118),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,P$8,Equipment!$M:$M,$C118),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Q$8,Equipment!$M:$M,$C118),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,R$8,Equipment!$M:$M,$C118),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,S$8,Equipment!$M:$M,$C118),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,T$8,Equipment!$M:$M,$C118),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,U$8,Equipment!$M:$M,$C118),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,V$8,Equipment!$M:$M,$C118),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,W$8,Equipment!$M:$M,$C118),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,X$8,Equipment!$M:$M,$C118),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Y$8,Equipment!$M:$M,$C118),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,Z$8,Equipment!$M:$M,$C118),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,AA$8,Equipment!$M:$M,$C118),\"\")","v":0},0,0,0]
[null,null,null,null,null,null,null,{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,H$8,Equipment!$M:$M,$C119),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,I$8,Equipment!$M:$M,$C119),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,J$8,Equipment!$M:$M,$C119),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,K$8,Equipment!$M:$M,$C119),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,L$8,Equipment!$M:$M,$C119),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,M$8,Equipment!$M:$M,$C119),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,N$8,Equipment!$M:$M,$C119),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,O$8,Equipment!$M:$M,$C119),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,P$8,Equipment!$M:$M,$C119),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Q$8,Equipment!$M:$M,$C119),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,R$8,Equipment!$M:$M,$C119),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,S$8,Equipment!$M:$M,$C119),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,T$8,Equipment!$M:$M,$C119),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,U$8,Equipment!$M:$M,$C119),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,V$8,Equipment!$M:$M,$C119),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,W$8,Equipment!$M:$M,$C119),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,X$8,Equipment!$M:$M,$C119),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Y$8,Equipment!$M:$M,$C119),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,Z$8,Equipment!$M:$M,$C119),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,AA$8,Equipment!$M:$M,$C119),\"\")","v":0},0,0,0]
[null,null,null,null,null,null,null,{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,H$8,Equipment!$M:$M,$C120),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,I$8,Equipment!$M:$M,$C120),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,J$8,Equipment!$M:$M,$C120),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,K$8,Equipment!$M:$M,$C120),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,L$8,Equipment!$M:$M,$C120),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,M$8,Equipment!$M:$M,$C120),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,N$8,Equipment!$M:$M,$C120),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,O$8,Equipment!$M:$M,$C120),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,P$8,Equipment!$M:$M,$C120),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Q$8,Equipment!$M:$M,$C120),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,R$8,Equipment!$M:$M,$C120),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,S$8,Equipment!$M:$M,$C120),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,T$8,Equipment!$M:$M,$C120),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,U$8,Equipment!$M:$M,$C120),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,V$8,Equipment!$M:$M,$C120),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,W$8,Equipment!$M:$M,$C120),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,X$8,Equipment!$M:$M,$C120),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Y$8,Equipment!$M:$M,$C120),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,Z$8,Equipment!$M:$M,$C120),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,AA$8,Equipment!$M:$M,$C120),\"\")","v":0},0,0,0]
[null,null,null,null,null,null,null,{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,H$8,Equipment!$M:$M,$C121),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,I$8,Equipment!$M:$M,$C121),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,J$8,Equipment!$M:$M,$C121),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,K$8,Equipment!$M:$M,$C121),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,L$8,Equipment!$M:$M,$C121),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,M$8,Equipment!$M:$M,$C121),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,N$8,Equipment!$M:$M,$C121),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,O$8,Equipment!$M:$M,$C121),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,P$8,Equipment!$M:$M,$C121),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Q$8,Equipment!$M:$M,$C121),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,R$8,Equipment!$M:$M,$C121),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,S$8,Equipment!$M:$M,$C121),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,T$8,Equipment!$M:$M,$C121),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,U$8,Equipment!$M:$M,$C121),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,V$8,Equipment!$M:$M,$C121),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,W$8,Equipment!$M:$M,$C121),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,X$8,Equipment!$M:$M,$C121),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,Y$8,Equipment!$M:$M,$C121),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$P:$P,Equipment!$A:$A,Z$8,Equipment!$M:$M,$C121),\"\")","v":0},{"$f":"IFERROR(SUMIFS(Equipment!$V:$V,Equipment!$A:$A,AA$8,Equipment!$M:$M,$C121),\"\")","v":0},0,0,0]
[]
["E",null,"Travel",null,null,null,null,{"$f":"SUM(H124:H125)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(P124:P125)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H123+J123+L123+N123+P123+R123+T123+V123+X123+Z123)","v":0},{"$f":"SUM(I123+K123+M123+O123+Q123+S123+U123+W123+Y123+AA123)","v":0},{"$f":"SUM(AB123+AC123)","v":0}]
[null,null,"1. Domestic Travel",null,null,null,null,{"$f":"SUMIFS(Travel!$P:$P,Travel!$A:$A,H$8,Travel!$E:$E,BudgetCalcs!$H$6)","v":0},{"$f":"SUMIFS(Travel!$V:$V,Travel!$A:$A,I$8,Travel!$E:$E,BudgetCalcs!$H$6)","v":0},{"$f":"SUMIFS(Travel!$P:$P,Travel!$A:$A,J$8,Travel!$E:$E,BudgetCalcs!$H$6)","v":0},{"$f":"SUMIFS(Travel!$V:$V,Travel!$A:$A,K$8,Travel!$E:$E,BudgetCalcs!$H$6)","v":0},{"$f":"SUMIFS(Travel!$P:$P,Travel!$A:$A,L$8,Travel!$E:$E,BudgetCalcs!$H$6)","v":0},{"$f":"SUMIFS(Travel!$V:$V,Travel!$A:$A,M$8,Travel!$E:$E,BudgetCalcs!$H$6)","v":0},{"$f":"SUMIFS(Travel!$P:$P,Travel!$A:$A,N$8,Travel!$E:$E,BudgetCalcs!$H$6)","v":0},{"$f":"SUMIFS(Travel!$V:$V,Travel!$A:$A,O$8,Travel!$E:$E,BudgetCalcs!$H$6)","v":0},{"$f":"SUMIFS(Travel!$P:$P,Travel!$A:$A,P$8,Travel!$E:$E,BudgetCalcs!$H$6)","v":0},{"$f":"SUMIFS(Travel!$V:$V,Travel!$A:$A,Q$8,Travel!$E:$E,BudgetCalcs!$H$6)","v":0},{"$f":"SUMIFS(Travel!$P:$P,Travel!$A:$A,R$8,Travel!$E:$E,BudgetCalcs!$H$6)","v":0},{"$f":"SUMIFS(Travel!$V:$V,Travel!$A:$A,S$8,Travel!$E:$E,BudgetCalcs!$H$6)","v":0},{"$f":"SUMIFS(Travel!$P:$P,Travel!$A:$A,T$8,Travel!$E:$E,BudgetCalcs!$H$6)","v":0},{"$f":"SUMIFS(Travel!$V:$V,Travel!$A:$A,U$8,Travel!$E:$E,BudgetCalcs!$H$6)","v":0},{"$f":"SUMIFS(Travel!$P:$P,Travel!$A:$A,V$8,Travel!$E:$E,BudgetCalcs!$H$6)","v":0},{"$f":"SUMIFS(Travel!$V:$V,Travel!$A:$A,W$8,Travel!$E:$E,BudgetCalcs!$H$6)","v":0},{"$f":"SUMIFS(Travel!$P:$P,Travel!$A:$A,X$8,Travel!$E:$E,BudgetCalcs!$H$6)","v":0},{"$f":"SUMIFS(Travel!$V:$V,Travel!$A:$A,Y$8,Travel!$E:$E,BudgetCalcs!$H$6)","v":0},{"$f":"SUMIFS(Travel!$P:$P,Travel!$A:$A,Z$8,Travel!$E:$E,BudgetCalcs!$H$6)","v":0},{"$f":"SUMIFS(Travel!$V:$V,Travel!$A:$A,AA$8,Travel!$E:$E,BudgetCalcs!$H$6)","v":0},0,0,{"$f":"SUM(AB124+AC124)","v":0}]
[null,null,"2. Foreign Travel",null,null,null,null,{"$f":"SUMIFS(Travel!$P:$P,Travel!$A:$A,H$8,Travel!$E:$E,BudgetCalcs!$I$6)","v":0},{"$f":"SUMIFS(Travel!$V:$V,Travel!$A:$A,I$8,Travel!$E:$E,BudgetCalcs!$I$6)","v":0},{"$f":"SUMIFS(Travel!$P:$P,Travel!$A:$A,J$8,Travel!$E:$E,BudgetCalcs!$I$6)","v":0},{"$f":"SUMIFS(Travel!$V:$V,Travel!$A:$A,K$8,Travel!$E:$E,BudgetCalcs!$I$6)","v":0},{"$f":"SUMIFS(Travel!$P:$P,Travel!$A:$A,L$8,Travel!$E:$E,BudgetCalcs!$I$6)","v":0},{"$f":"SUMIFS(Travel!$V:$V,Travel!$A:$A,M$8,Travel!$E:$E,BudgetCalcs!$I$6)","v":0},{"$f":"SUMIFS(Travel!$P:$P,Travel!$A:$A,N$8,Travel!$E:$E,BudgetCalcs!$I$6)","v":0},{"$f":"SUMIFS(Travel!$V:$V,Travel!$A:$A,O$8,Travel!$E:$E,BudgetCalcs!$I$6)","v":0},{"$f":"SUMIFS(Travel!$P:$P,Travel!$A:$A,P$8,Travel!$E:$E,BudgetCalcs!$I$6)","v":0},{"$f":"SUMIFS(Travel!$V:$V,Travel!$A:$A,Q$8,Travel!$E:$E,BudgetCalcs!$I$6)","v":0},{"$f":"SUMIFS(Travel!$P:$P,Travel!$A:$A,R$8,Travel!$E:$E,BudgetCalcs!$I$6)","v":0},{"$f":"SUMIFS(Travel!$V:$V,Travel!$A:$A,S$8,Travel!$E:$E,BudgetCalcs!$I$6)","v":0},{"$f":"SUMIFS(Travel!$P:$P,Travel!$A:$A,T$8,Travel!$E:$E,BudgetCalcs!$I$6)","v":0},{"$f":"SUMIFS(Travel!$V:$V,Travel!$A:$A,U$8,Travel!$E:$E,BudgetCalcs!$I$6)","v":0},{"$f":"SUMIFS(Travel!$P:$P,Travel!$A:$A,V$8,Travel!$E:$E,BudgetCalcs!$I$6)","v":0},{"$f":"SUMIFS(Travel!$V:$V,Travel!$A:$A,W$8,Travel!$E:$E,BudgetCalcs!$I$6)","v":0},{"$f":"SUMIFS(Travel!$P:$P,Travel!$A:$A,X$8,Travel!$E:$E,BudgetCalcs!$I$6)","v":0},{"$f":"SUMIFS(Travel!$V:$V,Travel!$A:$A,Y$8,Travel!$E:$E,BudgetCalcs!$I$6)","v":0},{"$f":"SUMIFS(Travel!$P:$P,Travel!$A:$A,Z$8,Travel!$E:$E,BudgetCalcs!$I$6)","v":0},{"$f":"SUMIFS(Travel!$V:$V,Travel!$A:$A,AA$8,Travel!$E:$E,BudgetCalcs!$I$6)","v":0},0,0,{"$f":"SUM(AB125+AC125)","v":0}]
[]
["F",null,"Participant Support Cost",null,null,null,null,{"$f":"SUM(H128:H132)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(P128:P132)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H127+J127+L127+N127+P127+R127+T127+V127+X127+Z127)","v":0},{"$f":"SUM(I127+K127+M127+O127+Q127+S127+U127+W127+Y127+AA127)","v":0},{"$f":"SUM(AB127+AC127)","v":0}]
[null,null,"1. Stipend",null,null,null,null,{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,H$8,'Part Support'!$E:$E,BudgetCalcs!$J$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,I$8,'Part Support'!$E:$E,BudgetCalcs!$J$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,J$8,'Part Support'!$E:$E,BudgetCalcs!$J$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,K$8,'Part Support'!$E:$E,BudgetCalcs!$J$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,L$8,'Part Support'!$E:$E,BudgetCalcs!$J$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,M$8,'Part Support'!$E:$E,BudgetCalcs!$J$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,N$8,'Part Support'!$E:$E,BudgetCalcs!$J$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,O$8,'Part Support'!$E:$E,BudgetCalcs!$J$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,P$8,'Part Support'!$E:$E,BudgetCalcs!$J$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,Q$8,'Part Support'!$E:$E,BudgetCalcs!$J$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,R$8,'Part Support'!$E:$E,BudgetCalcs!$J$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,S$8,'Part Support'!$E:$E,BudgetCalcs!$J$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,T$8,'Part Support'!$E:$E,BudgetCalcs!$J$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,U$8,'Part Support'!$E:$E,BudgetCalcs!$J$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,V$8,'Part Support'!$E:$E,BudgetCalcs!$J$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,W$8,'Part Support'!$E:$E,BudgetCalcs!$J$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,X$8,'Part Support'!$E:$E,BudgetCalcs!$J$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,Y$8,'Part Support'!$E:$E,BudgetCalcs!$J$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,Z$8,'Part Support'!$E:$E,BudgetCalcs!$J$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,AA$8,'Part Support'!$E:$E,BudgetCalcs!$J$5)","v":0},0,0,{"$f":"SUM(AB128+AC128)","v":0}]
[null,null,"2. Travel",null,null,null,null,{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,H$8,'Part Support'!$E:$E,BudgetCalcs!$K$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,I$8,'Part Support'!$E:$E,BudgetCalcs!$K$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,J$8,'Part Support'!$E:$E,BudgetCalcs!$K$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,K$8,'Part Support'!$E:$E,BudgetCalcs!$K$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,L$8,'Part Support'!$E:$E,BudgetCalcs!$K$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,M$8,'Part Support'!$E:$E,BudgetCalcs!$K$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,N$8,'Part Support'!$E:$E,BudgetCalcs!$K$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,O$8,'Part Support'!$E:$E,BudgetCalcs!$K$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,P$8,'Part Support'!$E:$E,BudgetCalcs!$K$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,Q$8,'Part Support'!$E:$E,BudgetCalcs!$K$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,R$8,'Part Support'!$E:$E,BudgetCalcs!$K$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,S$8,'Part Support'!$E:$E,BudgetCalcs!$K$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,T$8,'Part Support'!$E:$E,BudgetCalcs!$K$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,U$8,'Part Support'!$E:$E,BudgetCalcs!$K$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,V$8,'Part Support'!$E:$E,BudgetCalcs!$K$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,W$8,'Part Support'!$E:$E,BudgetCalcs!$K$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,X$8,'Part Support'!$E:$E,BudgetCalcs!$K$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,Y$8,'Part Support'!$E:$E,BudgetCalcs!$K$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,Z$8,'Part Support'!$E:$E,BudgetCalcs!$K$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,AA$8,'Part Support'!$E:$E,BudgetCalcs!$K$5)","v":0},0,0,{"$f":"SUM(AB129+AC129)","v":0}]
[null,null,"3. Subsistence",null,null,null,null,{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,H$8,'Part Support'!$E:$E,BudgetCalcs!$L$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,I$8,'Part Support'!$E:$E,BudgetCalcs!$L$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,J$8,'Part Support'!$E:$E,BudgetCalcs!$L$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,K$8,'Part Support'!$E:$E,BudgetCalcs!$L$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,L$8,'Part Support'!$E:$E,BudgetCalcs!$L$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,M$8,'Part Support'!$E:$E,BudgetCalcs!$L$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,N$8,'Part Support'!$E:$E,BudgetCalcs!$L$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,O$8,'Part Support'!$E:$E,BudgetCalcs!$L$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,P$8,'Part Support'!$E:$E,BudgetCalcs!$L$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,Q$8,'Part Support'!$E:$E,BudgetCalcs!$L$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,R$8,'Part Support'!$E:$E,BudgetCalcs!$L$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,S$8,'Part Support'!$E:$E,BudgetCalcs!$L$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,T$8,'Part Support'!$E:$E,BudgetCalcs!$L$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,U$8,'Part Support'!$E:$E,BudgetCalcs!$L$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,V$8,'Part Support'!$E:$E,BudgetCalcs!$L$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,W$8,'Part Support'!$E:$E,BudgetCalcs!$L$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,X$8,'Part Support'!$E:$E,BudgetCalcs!$L$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,Y$8,'Part Support'!$E:$E,BudgetCalcs!$L$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,Z$8,'Part Support'!$E:$E,BudgetCalcs!$L$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,AA$8,'Part Support'!$E:$E,BudgetCalcs!$L$5)","v":0},0,0,{"$f":"SUM(AB130+AC130)","v":0}]
[null,null,"4. Tuition",null,null,null,null,{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,H$8,'Part Support'!$E:$E,BudgetCalcs!$M$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,I$8,'Part Support'!$E:$E,BudgetCalcs!$M$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,J$8,'Part Support'!$E:$E,BudgetCalcs!$M$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,K$8,'Part Support'!$E:$E,BudgetCalcs!$M$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,L$8,'Part Support'!$E:$E,BudgetCalcs!$M$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,M$8,'Part Support'!$E:$E,BudgetCalcs!$M$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,N$8,'Part Support'!$E:$E,BudgetCalcs!$M$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,O$8,'Part Support'!$E:$E,BudgetCalcs!$M$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,P$8,'Part Support'!$E:$E,BudgetCalcs!$M$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,Q$8,'Part Support'!$E:$E,BudgetCalcs!$M$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,R$8,'Part Support'!$E:$E,BudgetCalcs!$M$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,S$8,'Part Support'!$E:$E,BudgetCalcs!$M$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,T$8,'Part Support'!$E:$E,BudgetCalcs!$M$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,U$8,'Part Support'!$E:$E,BudgetCalcs!$M$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,V$8,'Part Support'!$E:$E,BudgetCalcs!$M$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,W$8,'Part Support'!$E:$E,BudgetCalcs!$M$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,X$8,'Part Support'!$E:$E,BudgetCalcs!$M$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,Y$8,'Part Support'!$E:$E,BudgetCalcs!$M$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,Z$8,'Part Support'!$E:$E,BudgetCalcs!$M$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,AA$8,'Part Support'!$E:$E,BudgetCalcs!$M$5)","v":0},0,0,{"$f":"SUM(AB131+AC131)","v":0}]
[null,null,"5. Other",null,null,null,null,{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,H$8,'Part Support'!$E:$E,BudgetCalcs!$N$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,I$8,'Part Support'!$E:$E,BudgetCalcs!$N$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,J$8,'Part Support'!$E:$E,BudgetCalcs!$N$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,K$8,'Part Support'!$E:$E,BudgetCalcs!$N$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,L$8,'Part Support'!$E:$E,BudgetCalcs!$N$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,M$8,'Part Support'!$E:$E,BudgetCalcs!$N$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,N$8,'Part Support'!$E:$E,BudgetCalcs!$N$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,O$8,'Part Support'!$E:$E,BudgetCalcs!$N$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,P$8,'Part Support'!$E:$E,BudgetCalcs!$N$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,Q$8,'Part Support'!$E:$E,BudgetCalcs!$N$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,R$8,'Part Support'!$E:$E,BudgetCalcs!$N$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,S$8,'Part Support'!$E:$E,BudgetCalcs!$N$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,T$8,'Part Support'!$E:$E,BudgetCalcs!$N$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,U$8,'Part Support'!$E:$E,BudgetCalcs!$N$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,V$8,'Part Support'!$E:$E,BudgetCalcs!$N$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,W$8,'Part Support'!$E:$E,BudgetCalcs!$N$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,X$8,'Part Support'!$E:$E,BudgetCalcs!$N$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,Y$8,'Part Support'!$E:$E,BudgetCalcs!$N$5)","v":0},{"$f":"SUMIFS('Part Support'!$P:$P,'Part Support'!$A:$A,Z$8,'Part Support'!$E:$E,BudgetCalcs!$N$5)","v":0},{"$f":"SUMIFS('Part Support'!$V:$V,'Part Support'!$A:$A,AA$8,'Part Support'!$E:$E,BudgetCalcs!$N$5)","v":0},0,0,0]
[]
["G",null,"Other Direct Costs",null,null,null,null,{"$f":"SUM(H135:H150)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(P135:P150)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H134+J134+L134+N134+P134+R134+T134+V134+X134+Z134)","v":0},{"$f":"SUM(I134+K134+M134+O134+Q134+S134+U134+W134+Y134+AA134)","v":0},{"$f":"SUM(AB134+AC134)","v":0}]
[null,null,{"$f":"INDIRECT(\"'BudgetCalcs'!F16:F31\")","v":"Materials and Supplies"},null,null,null,null,{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,H$8,Other!$E:$E,VLOOKUP($C135,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,I$8,Other!$E:$E,VLOOKUP($C135,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,J$8,Other!$E:$E,VLOOKUP($C135,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,K$8,Other!$E:$E,VLOOKUP($C135,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,L$8,Other!$E:$E,VLOOKUP($C135,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,M$8,Other!$E:$E,VLOOKUP($C135,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,N$8,Other!$E:$E,VLOOKUP($C135,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,O$8,Other!$E:$E,VLOOKUP($C135,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,P$8,Other!$E:$E,VLOOKUP($C135,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Q$8,Other!$E:$E,VLOOKUP($C135,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,R$8,Other!$E:$E,VLOOKUP($C135,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,S$8,Other!$E:$E,VLOOKUP($C135,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,T$8,Other!$E:$E,VLOOKUP($C135,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,U$8,Other!$E:$E,VLOOKUP($C135,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,V$8,Other!$E:$E,VLOOKUP($C135,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,W$8,Other!$E:$E,VLOOKUP($C135,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,X$8,Other!$E:$E,VLOOKUP($C135,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Y$8,Other!$E:$E,VLOOKUP($C135,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,Z$8,Other!$E:$E,VLOOKUP($C135,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,AA$8,Other!$E:$E,VLOOKUP($C135,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},0,0,{"$f":"SUM(AB135+AC135)","v":0}]
[null,null,"Publication cost",null,null,null,null,{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,H$8,Other!$E:$E,VLOOKUP($C136,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,I$8,Other!$E:$E,VLOOKUP($C136,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,J$8,Other!$E:$E,VLOOKUP($C136,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,K$8,Other!$E:$E,VLOOKUP($C136,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,L$8,Other!$E:$E,VLOOKUP($C136,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,M$8,Other!$E:$E,VLOOKUP($C136,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,N$8,Other!$E:$E,VLOOKUP($C136,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,O$8,Other!$E:$E,VLOOKUP($C136,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,P$8,Other!$E:$E,VLOOKUP($C136,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Q$8,Other!$E:$E,VLOOKUP($C136,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,R$8,Other!$E:$E,VLOOKUP($C136,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,S$8,Other!$E:$E,VLOOKUP($C136,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,T$8,Other!$E:$E,VLOOKUP($C136,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,U$8,Other!$E:$E,VLOOKUP($C136,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,V$8,Other!$E:$E,VLOOKUP($C136,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,W$8,Other!$E:$E,VLOOKUP($C136,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,X$8,Other!$E:$E,VLOOKUP($C136,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Y$8,Other!$E:$E,VLOOKUP($C136,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,Z$8,Other!$E:$E,VLOOKUP($C136,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,AA$8,Other!$E:$E,VLOOKUP($C136,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},0,0,0]
[null,null,"Consultant/Professional Services",null,null,null,null,{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,H$8,Other!$E:$E,VLOOKUP($C137,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,I$8,Other!$E:$E,VLOOKUP($C137,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,J$8,Other!$E:$E,VLOOKUP($C137,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,K$8,Other!$E:$E,VLOOKUP($C137,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,L$8,Other!$E:$E,VLOOKUP($C137,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,M$8,Other!$E:$E,VLOOKUP($C137,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,N$8,Other!$E:$E,VLOOKUP($C137,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,O$8,Other!$E:$E,VLOOKUP($C137,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,P$8,Other!$E:$E,VLOOKUP($C137,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Q$8,Other!$E:$E,VLOOKUP($C137,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,R$8,Other!$E:$E,VLOOKUP($C137,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,S$8,Other!$E:$E,VLOOKUP($C137,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,T$8,Other!$E:$E,VLOOKUP($C137,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,U$8,Other!$E:$E,VLOOKUP($C137,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,V$8,Other!$E:$E,VLOOKUP($C137,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,W$8,Other!$E:$E,VLOOKUP($C137,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,X$8,Other!$E:$E,VLOOKUP($C137,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Y$8,Other!$E:$E,VLOOKUP($C137,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,Z$8,Other!$E:$E,VLOOKUP($C137,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,AA$8,Other!$E:$E,VLOOKUP($C137,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},0,0,{"$f":"SUM(AB137+AC137)","v":0}]
[null,null,"Computing support",null,null,null,null,{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,H$8,Other!$E:$E,VLOOKUP($C138,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,I$8,Other!$E:$E,VLOOKUP($C138,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,J$8,Other!$E:$E,VLOOKUP($C138,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,K$8,Other!$E:$E,VLOOKUP($C138,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,L$8,Other!$E:$E,VLOOKUP($C138,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,M$8,Other!$E:$E,VLOOKUP($C138,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,N$8,Other!$E:$E,VLOOKUP($C138,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,O$8,Other!$E:$E,VLOOKUP($C138,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,P$8,Other!$E:$E,VLOOKUP($C138,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Q$8,Other!$E:$E,VLOOKUP($C138,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,R$8,Other!$E:$E,VLOOKUP($C138,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,S$8,Other!$E:$E,VLOOKUP($C138,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,T$8,Other!$E:$E,VLOOKUP($C138,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,U$8,Other!$E:$E,VLOOKUP($C138,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,V$8,Other!$E:$E,VLOOKUP($C138,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,W$8,Other!$E:$E,VLOOKUP($C138,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,X$8,Other!$E:$E,VLOOKUP($C138,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Y$8,Other!$E:$E,VLOOKUP($C138,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,Z$8,Other!$E:$E,VLOOKUP($C138,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,AA$8,Other!$E:$E,VLOOKUP($C138,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},0,0,0]
[null,null,"Equipment/Facility Rental or User Fee",null,null,null,null,{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,H$8,Other!$E:$E,VLOOKUP($C139,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,I$8,Other!$E:$E,VLOOKUP($C139,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,J$8,Other!$E:$E,VLOOKUP($C139,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,K$8,Other!$E:$E,VLOOKUP($C139,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,L$8,Other!$E:$E,VLOOKUP($C139,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,M$8,Other!$E:$E,VLOOKUP($C139,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,N$8,Other!$E:$E,VLOOKUP($C139,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,O$8,Other!$E:$E,VLOOKUP($C139,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,P$8,Other!$E:$E,VLOOKUP($C139,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Q$8,Other!$E:$E,VLOOKUP($C139,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,R$8,Other!$E:$E,VLOOKUP($C139,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,S$8,Other!$E:$E,VLOOKUP($C139,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,T$8,Other!$E:$E,VLOOKUP($C139,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,U$8,Other!$E:$E,VLOOKUP($C139,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,V$8,Other!$E:$E,VLOOKUP($C139,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,W$8,Other!$E:$E,VLOOKUP($C139,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,X$8,Other!$E:$E,VLOOKUP($C139,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Y$8,Other!$E:$E,VLOOKUP($C139,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,Z$8,Other!$E:$E,VLOOKUP($C139,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,AA$8,Other!$E:$E,VLOOKUP($C139,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},0,0,0]
[null,null,"Alterations and Renovations (not included in MTDC)",null,null,null,null,{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,H$8,Other!$E:$E,VLOOKUP($C140,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,I$8,Other!$E:$E,VLOOKUP($C140,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,J$8,Other!$E:$E,VLOOKUP($C140,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,K$8,Other!$E:$E,VLOOKUP($C140,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,L$8,Other!$E:$E,VLOOKUP($C140,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,M$8,Other!$E:$E,VLOOKUP($C140,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,N$8,Other!$E:$E,VLOOKUP($C140,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,O$8,Other!$E:$E,VLOOKUP($C140,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,P$8,Other!$E:$E,VLOOKUP($C140,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Q$8,Other!$E:$E,VLOOKUP($C140,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,R$8,Other!$E:$E,VLOOKUP($C140,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,S$8,Other!$E:$E,VLOOKUP($C140,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,T$8,Other!$E:$E,VLOOKUP($C140,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,U$8,Other!$E:$E,VLOOKUP($C140,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,V$8,Other!$E:$E,VLOOKUP($C140,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,W$8,Other!$E:$E,VLOOKUP($C140,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,X$8,Other!$E:$E,VLOOKUP($C140,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Y$8,Other!$E:$E,VLOOKUP($C140,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,Z$8,Other!$E:$E,VLOOKUP($C140,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,AA$8,Other!$E:$E,VLOOKUP($C140,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},0,0,{"$f":"SUM(AB140+AC140)","v":0}]
[null,null,"Total Subcontracts - Subject to IDC (first $25,000)",null,null,null,null,{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,H$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$22) + SUMIFS(Other!$P:$P,Other!$A:$A,H$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$22)","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,I$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$22) + SUMIFS(Other!$V:$V,Other!$A:$A,I$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$22)","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,J$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$22) + SUMIFS(Other!$P:$P,Other!$A:$A,J$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$22)","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,K$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$22) + SUMIFS(Other!$V:$V,Other!$A:$A,K$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$22)","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,L$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$22) + SUMIFS(Other!$P:$P,Other!$A:$A,L$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$22)","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,M$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$22) + SUMIFS(Other!$V:$V,Other!$A:$A,M$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$22)","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,N$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$22) + SUMIFS(Other!$P:$P,Other!$A:$A,N$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$22)","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,O$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$22) + SUMIFS(Other!$V:$V,Other!$A:$A,O$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$22)","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,P$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$22) + SUMIFS(Other!$P:$P,Other!$A:$A,P$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$22)","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Q$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$22) + SUMIFS(Other!$V:$V,Other!$A:$A,Q$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$22)","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,R$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$22) + SUMIFS(Other!$P:$P,Other!$A:$A,R$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$22)","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,S$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$22) + SUMIFS(Other!$V:$V,Other!$A:$A,S$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$22)","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,T$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$22) + SUMIFS(Other!$P:$P,Other!$A:$A,T$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$22)","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,U$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$22) + SUMIFS(Other!$V:$V,Other!$A:$A,U$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$22)","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,V$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$22) + SUMIFS(Other!$P:$P,Other!$A:$A,V$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$22)","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,W$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$22) + SUMIFS(Other!$V:$V,Other!$A:$A,W$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$22)","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,X$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$22) + SUMIFS(Other!$P:$P,Other!$A:$A,X$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$22)","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Y$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$22) + SUMIFS(Other!$V:$V,Other!$A:$A,Y$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$22)","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,Z$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$22) + SUMIFS(Other!$P:$P,Other!$A:$A,Z$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$22)","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,AA$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$22) + SUMIFS(Other!$V:$V,Other!$A:$A,AA$8,Other!$E:$E,VLOOKUP($C141,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$22)","v":0},0,0,0]
[null,null,"Total NOT subject to IDC (Amount over $25,000)",null,null,null,null,{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,H$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$23) + SUMIFS(Other!$P:$P,Other!$A:$A,H$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$23)","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,I$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$23) + SUMIFS(Other!$V:$V,Other!$A:$A,I$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$23)","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,J$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$23) + SUMIFS(Other!$P:$P,Other!$A:$A,J$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$23)","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,K$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$23) + SUMIFS(Other!$V:$V,Other!$A:$A,K$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$23)","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,L$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$23) + SUMIFS(Other!$P:$P,Other!$A:$A,L$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$23)","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,M$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$23) + SUMIFS(Other!$V:$V,Other!$A:$A,M$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$23)","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,N$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$23) + SUMIFS(Other!$P:$P,Other!$A:$A,N$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$23)","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,O$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$23) + SUMIFS(Other!$V:$V,Other!$A:$A,O$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$23)","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,P$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$23) + SUMIFS(Other!$P:$P,Other!$A:$A,P$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$23)","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Q$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$23) + SUMIFS(Other!$V:$V,Other!$A:$A,Q$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$23)","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,R$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$23) + SUMIFS(Other!$P:$P,Other!$A:$A,R$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$23)","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,S$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$23) + SUMIFS(Other!$V:$V,Other!$A:$A,S$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$23)","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,T$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$23) + SUMIFS(Other!$P:$P,Other!$A:$A,T$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$23)","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,U$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$23) + SUMIFS(Other!$V:$V,Other!$A:$A,U$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$23)","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,V$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$23) + SUMIFS(Other!$P:$P,Other!$A:$A,V$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$23)","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,W$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$23) + SUMIFS(Other!$V:$V,Other!$A:$A,W$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$23)","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,X$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$23) + SUMIFS(Other!$P:$P,Other!$A:$A,X$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$23)","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Y$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$23) + SUMIFS(Other!$V:$V,Other!$A:$A,Y$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$23)","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,Z$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$23) + SUMIFS(Other!$P:$P,Other!$A:$A,Z$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$23)","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,AA$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$H$23) + SUMIFS(Other!$V:$V,Other!$A:$A,AA$8,Other!$E:$E,VLOOKUP($C142,BudgetCalcs!$F$16:$G$31,2,FALSE),Other!$K:$K,BudgetCalcs!$I$23)","v":0},0,0,0]
[null,null,"Tuition",null,null,null,null,{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,H$8,Other!$E:$E,VLOOKUP($C143,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,I$8,Other!$E:$E,VLOOKUP($C143,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,J$8,Other!$E:$E,VLOOKUP($C143,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,K$8,Other!$E:$E,VLOOKUP($C143,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,L$8,Other!$E:$E,VLOOKUP($C143,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,M$8,Other!$E:$E,VLOOKUP($C143,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,N$8,Other!$E:$E,VLOOKUP($C143,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,O$8,Other!$E:$E,VLOOKUP($C143,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,P$8,Other!$E:$E,VLOOKUP($C143,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Q$8,Other!$E:$E,VLOOKUP($C143,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,R$8,Other!$E:$E,VLOOKUP($C143,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,S$8,Other!$E:$E,VLOOKUP($C143,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,T$8,Other!$E:$E,VLOOKUP($C143,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,U$8,Other!$E:$E,VLOOKUP($C143,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,V$8,Other!$E:$E,VLOOKUP($C143,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,W$8,Other!$E:$E,VLOOKUP($C143,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,X$8,Other!$E:$E,VLOOKUP($C143,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Y$8,Other!$E:$E,VLOOKUP($C143,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,Z$8,Other!$E:$E,VLOOKUP($C143,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,AA$8,Other!$E:$E,VLOOKUP($C143,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},0,0,0]
[null,null,"Trainee - Tuition",null,null,null,null,{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,H$8,Other!$E:$E,VLOOKUP($C144,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,I$8,Other!$E:$E,VLOOKUP($C144,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,J$8,Other!$E:$E,VLOOKUP($C144,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,K$8,Other!$E:$E,VLOOKUP($C144,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,L$8,Other!$E:$E,VLOOKUP($C144,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,M$8,Other!$E:$E,VLOOKUP($C144,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,N$8,Other!$E:$E,VLOOKUP($C144,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,O$8,Other!$E:$E,VLOOKUP($C144,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,P$8,Other!$E:$E,VLOOKUP($C144,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Q$8,Other!$E:$E,VLOOKUP($C144,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,R$8,Other!$E:$E,VLOOKUP($C144,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,S$8,Other!$E:$E,VLOOKUP($C144,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,T$8,Other!$E:$E,VLOOKUP($C144,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,U$8,Other!$E:$E,VLOOKUP($C144,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,V$8,Other!$E:$E,VLOOKUP($C144,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,W$8,Other!$E:$E,VLOOKUP($C144,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,X$8,Other!$E:$E,VLOOKUP($C144,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Y$8,Other!$E:$E,VLOOKUP($C144,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,Z$8,Other!$E:$E,VLOOKUP($C144,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,AA$8,Other!$E:$E,VLOOKUP($C144,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},0,0,0]
[null,null,"Technical Assistance",null,null,null,null,{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,H$8,Other!$E:$E,VLOOKUP($C145,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,I$8,Other!$E:$E,VLOOKUP($C145,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,J$8,Other!$E:$E,VLOOKUP($C145,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,K$8,Other!$E:$E,VLOOKUP($C145,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,L$8,Other!$E:$E,VLOOKUP($C145,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,M$8,Other!$E:$E,VLOOKUP($C145,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,N$8,Other!$E:$E,VLOOKUP($C145,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,O$8,Other!$E:$E,VLOOKUP($C145,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,P$8,Other!$E:$E,VLOOKUP($C145,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Q$8,Other!$E:$E,VLOOKUP($C145,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,R$8,Other!$E:$E,VLOOKUP($C145,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,S$8,Other!$E:$E,VLOOKUP($C145,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,T$8,Other!$E:$E,VLOOKUP($C145,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,U$8,Other!$E:$E,VLOOKUP($C145,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,V$8,Other!$E:$E,VLOOKUP($C145,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,W$8,Other!$E:$E,VLOOKUP($C145,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,X$8,Other!$E:$E,VLOOKUP($C145,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Y$8,Other!$E:$E,VLOOKUP($C145,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,Z$8,Other!$E:$E,VLOOKUP($C145,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,AA$8,Other!$E:$E,VLOOKUP($C145,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},0,0,0]
[null,null,"Data Management and Sharing",null,null,null,null,{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,H$8,Other!$E:$E,VLOOKUP($C146,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,I$8,Other!$E:$E,VLOOKUP($C146,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,J$8,Other!$E:$E,VLOOKUP($C146,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,K$8,Other!$E:$E,VLOOKUP($C146,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,L$8,Other!$E:$E,VLOOKUP($C146,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,M$8,Other!$E:$E,VLOOKUP($C146,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,N$8,Other!$E:$E,VLOOKUP($C146,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,O$8,Other!$E:$E,VLOOKUP($C146,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,P$8,Other!$E:$E,VLOOKUP($C146,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Q$8,Other!$E:$E,VLOOKUP($C146,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,R$8,Other!$E:$E,VLOOKUP($C146,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,S$8,Other!$E:$E,VLOOKUP($C146,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,T$8,Other!$E:$E,VLOOKUP($C146,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,U$8,Other!$E:$E,VLOOKUP($C146,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,V$8,Other!$E:$E,VLOOKUP($C146,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,W$8,Other!$E:$E,VLOOKUP($C146,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,X$8,Other!$E:$E,VLOOKUP($C146,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Y$8,Other!$E:$E,VLOOKUP($C146,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,Z$8,Other!$E:$E,VLOOKUP($C146,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,AA$8,Other!$E:$E,VLOOKUP($C146,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},0,0,0]
[null,null,"Other",null,null,null,null,{"$f":"SUMIF(Other!$A:$A,H$8,Other!$P:$P)-SUM(H135:H146)","v":0},{"$f":"SUMIF(Other!$A:$A,I$8,Other!$V:$V)-SUM(I135:I146)","v":0},{"$f":"SUMIF(Other!$A:$A,J$8,Other!$P:$P)-SUM(J135:J146)","v":0},{"$f":"SUMIF(Other!$A:$A,K$8,Other!$V:$V)-SUM(K135:K146)","v":0},{"$f":"SUMIF(Other!$A:$A,L$8,Other!$P:$P)-SUM(L135:L146)","v":0},{"$f":"SUMIF(Other!$A:$A,M$8,Other!$V:$V)-SUM(M135:M146)","v":0},{"$f":"SUMIF(Other!$A:$A,N$8,Other!$P:$P)-SUM(N135:N146)","v":0},{"$f":"SUMIF(Other!$A:$A,O$8,Other!$V:$V)-SUM(O135:O146)","v":0},{"$f":"SUMIF(Other!$A:$A,P$8,Other!$P:$P)-SUM(P135:P146)","v":0},{"$f":"SUMIF(Other!$A:$A,Q$8,Other!$V:$V)-SUM(Q135:Q146)","v":0},{"$f":"SUMIF(Other!$A:$A,R$8,Other!$P:$P)-SUM(R135:R146)","v":0},{"$f":"SUMIF(Other!$A:$A,S$8,Other!$V:$V)-SUM(S135:S146)","v":0},{"$f":"SUMIF(Other!$A:$A,T$8,Other!$P:$P)-SUM(T135:T146)","v":0},{"$f":"SUMIF(Other!$A:$A,U$8,Other!$V:$V)-SUM(U135:U146)","v":0},{"$f":"SUMIF(Other!$A:$A,V$8,Other!$P:$P)-SUM(V135:V146)","v":0},{"$f":"SUMIF(Other!$A:$A,W$8,Other!$V:$V)-SUM(W135:W146)","v":0},{"$f":"SUMIF(Other!$A:$A,X$8,Other!$P:$P)-SUM(X135:X146)","v":0},{"$f":"SUMIF(Other!$A:$A,Y$8,Other!$V:$V)-SUM(Y135:Y146)","v":0},{"$f":"SUMIF(Other!$A:$A,Z$8,Other!$P:$P)-SUM(Z135:Z146)","v":0},{"$f":"SUMIF(Other!$A:$A,AA$8,Other!$V:$V)-SUM(AA135:AA146)","v":0},0,0,{"$f":"SUM(AB147+AC147)","v":0}]
[null,null,0,null,null,null,null,{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,H$8,Other!$E:$E,VLOOKUP($C148,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,I$8,Other!$E:$E,VLOOKUP($C148,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,J$8,Other!$E:$E,VLOOKUP($C148,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,K$8,Other!$E:$E,VLOOKUP($C148,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,L$8,Other!$E:$E,VLOOKUP($C148,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,M$8,Other!$E:$E,VLOOKUP($C148,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,N$8,Other!$E:$E,VLOOKUP($C148,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,O$8,Other!$E:$E,VLOOKUP($C148,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,P$8,Other!$E:$E,VLOOKUP($C148,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Q$8,Other!$E:$E,VLOOKUP($C148,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,R$8,Other!$E:$E,VLOOKUP($C148,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,S$8,Other!$E:$E,VLOOKUP($C148,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,T$8,Other!$E:$E,VLOOKUP($C148,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,U$8,Other!$E:$E,VLOOKUP($C148,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,V$8,Other!$E:$E,VLOOKUP($C148,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,W$8,Other!$E:$E,VLOOKUP($C148,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,X$8,Other!$E:$E,VLOOKUP($C148,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Y$8,Other!$E:$E,VLOOKUP($C148,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,Z$8,Other!$E:$E,VLOOKUP($C148,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,AA$8,Other!$E:$E,VLOOKUP($C148,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},0,0,{"$f":"SUM(AB148+AC148)","v":0}]
[null,null,0,null,null,null,null,{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,H$8,Other!$E:$E,VLOOKUP($C149,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,I$8,Other!$E:$E,VLOOKUP($C149,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,J$8,Other!$E:$E,VLOOKUP($C149,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,K$8,Other!$E:$E,VLOOKUP($C149,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,L$8,Other!$E:$E,VLOOKUP($C149,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,M$8,Other!$E:$E,VLOOKUP($C149,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,N$8,Other!$E:$E,VLOOKUP($C149,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,O$8,Other!$E:$E,VLOOKUP($C149,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,P$8,Other!$E:$E,VLOOKUP($C149,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Q$8,Other!$E:$E,VLOOKUP($C149,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,R$8,Other!$E:$E,VLOOKUP($C149,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,S$8,Other!$E:$E,VLOOKUP($C149,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,T$8,Other!$E:$E,VLOOKUP($C149,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,U$8,Other!$E:$E,VLOOKUP($C149,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,V$8,Other!$E:$E,VLOOKUP($C149,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,W$8,Other!$E:$E,VLOOKUP($C149,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,X$8,Other!$E:$E,VLOOKUP($C149,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Y$8,Other!$E:$E,VLOOKUP($C149,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,Z$8,Other!$E:$E,VLOOKUP($C149,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,AA$8,Other!$E:$E,VLOOKUP($C149,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},0,0,0]
[null,null,0,null,null,null,null,{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,H$8,Other!$E:$E,VLOOKUP($C150,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,I$8,Other!$E:$E,VLOOKUP($C150,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,J$8,Other!$E:$E,VLOOKUP($C150,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,K$8,Other!$E:$E,VLOOKUP($C150,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,L$8,Other!$E:$E,VLOOKUP($C150,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,M$8,Other!$E:$E,VLOOKUP($C150,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,N$8,Other!$E:$E,VLOOKUP($C150,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,O$8,Other!$E:$E,VLOOKUP($C150,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,P$8,Other!$E:$E,VLOOKUP($C150,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Q$8,Other!$E:$E,VLOOKUP($C150,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,R$8,Other!$E:$E,VLOOKUP($C150,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,S$8,Other!$E:$E,VLOOKUP($C150,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,T$8,Other!$E:$E,VLOOKUP($C150,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,U$8,Other!$E:$E,VLOOKUP($C150,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,V$8,Other!$E:$E,VLOOKUP($C150,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,W$8,Other!$E:$E,VLOOKUP($C150,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,X$8,Other!$E:$E,VLOOKUP($C150,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,Y$8,Other!$E:$E,VLOOKUP($C150,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$P:$P,Other!$A:$A,Z$8,Other!$E:$E,VLOOKUP($C150,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},{"$f":"SUMIFS(Other!$V:$V,Other!$A:$A,AA$8,Other!$E:$E,VLOOKUP($C150,BudgetCalcs!$F$16:$G$31,2,FALSE))","v":0},0,0,0]
[]
[null,null,"Subtotal: Total Direct Costs (TDC)",null,null,null,null,{"$f":"H104+H106+H123+H127+H134","v":0},{"$f":"I104+I106+I123+I127+I134","v":0},0,0,0,0,0,0,{"$f":"P104+P106+P123+P127+P134","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H152+J152+L152+N152+P152+R152+T152+V152+X152+Z152)","v":0},{"$f":"SUM(I152+K152+M152+O152+Q152+S152+U152+W152+Y152+AA152)","v":0},{"$f":"SUM(AB152+AC152)","v":0}]
[null,null,"Alternate Subtotal: Total Direct Costs Minus Subs",null,null,null,null,{"$f":"H152-H141-H142","v":0},{"$f":"I152-I141-I142","v":0},0,0,0,0,0,0,{"$f":"P152-P141-P142","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB153+AC153)","v":0}]
[]
[null,null,"Subtotal: Modified Total Direct Costs",null,null,null,null,{"$f":"H152-H106-H127-((H135*(BudgetCalcs!$J16=\"x\"))+(H136*(BudgetCalcs!$J17=\"x\"))+(H137*(BudgetCalcs!$J18=\"x\"))+(H138*(BudgetCalcs!$J19=\"x\"))+(H139*(BudgetCalcs!$J20=\"x\"))+(H140*(BudgetCalcs!$J21=\"x\"))+(H141*(BudgetCalcs!$J22=\"x\"))+(H142*(BudgetCalcs!$J23=\"x\"))+(H143*(BudgetCalcs!$J24=\"x\"))+(H144*(BudgetCalcs!$J25=\"x\"))+(H145*(BudgetCalcs!$J26=\"x\"))+(H146*(BudgetCalcs!$J27=\"x\"))+(H147*(BudgetCalcs!$J28=\"x\"))+(H148*(BudgetCalcs!J$29=\"x\"))+(H149*(BudgetCalcs!$J30=\"x\"))+(H150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"I152-I106-I127-((I135*(BudgetCalcs!$J16=\"x\"))+(I136*(BudgetCalcs!$J17=\"x\"))+(I137*(BudgetCalcs!$J18=\"x\"))+(I138*(BudgetCalcs!$J19=\"x\"))+(I139*(BudgetCalcs!$J20=\"x\"))+(I140*(BudgetCalcs!$J21=\"x\"))+(I141*(BudgetCalcs!$J22=\"x\"))+(I142*(BudgetCalcs!$J23=\"x\"))+(I143*(BudgetCalcs!$J24=\"x\"))+(I144*(BudgetCalcs!$J25=\"x\"))+(I145*(BudgetCalcs!$J26=\"x\"))+(I146*(BudgetCalcs!$J27=\"x\"))+(I147*(BudgetCalcs!$J28=\"x\"))+(I148*(BudgetCalcs!K$29=\"x\"))+(I149*(BudgetCalcs!$J30=\"x\"))+(I150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"J152-J106-J127-((J135*(BudgetCalcs!$J16=\"x\"))+(J136*(BudgetCalcs!$J17=\"x\"))+(J137*(BudgetCalcs!$J18=\"x\"))+(J138*(BudgetCalcs!$J19=\"x\"))+(J139*(BudgetCalcs!$J20=\"x\"))+(J140*(BudgetCalcs!$J21=\"x\"))+(J141*(BudgetCalcs!$J22=\"x\"))+(J142*(BudgetCalcs!$J23=\"x\"))+(J143*(BudgetCalcs!$J24=\"x\"))+(J144*(BudgetCalcs!$J25=\"x\"))+(J145*(BudgetCalcs!$J26=\"x\"))+(J146*(BudgetCalcs!$J27=\"x\"))+(J147*(BudgetCalcs!$J28=\"x\"))+(J148*(BudgetCalcs!L$29=\"x\"))+(J149*(BudgetCalcs!$J30=\"x\"))+(J150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"K152-K106-K127-((K135*(BudgetCalcs!$J16=\"x\"))+(K136*(BudgetCalcs!$J17=\"x\"))+(K137*(BudgetCalcs!$J18=\"x\"))+(K138*(BudgetCalcs!$J19=\"x\"))+(K139*(BudgetCalcs!$J20=\"x\"))+(K140*(BudgetCalcs!$J21=\"x\"))+(K141*(BudgetCalcs!$J22=\"x\"))+(K142*(BudgetCalcs!$J23=\"x\"))+(K143*(BudgetCalcs!$J24=\"x\"))+(K144*(BudgetCalcs!$J25=\"x\"))+(K145*(BudgetCalcs!$J26=\"x\"))+(K146*(BudgetCalcs!$J27=\"x\"))+(K147*(BudgetCalcs!$J28=\"x\"))+(K148*(BudgetCalcs!M$29=\"x\"))+(K149*(BudgetCalcs!$J30=\"x\"))+(K150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"L152-L106-L127-((L135*(BudgetCalcs!$J16=\"x\"))+(L136*(BudgetCalcs!$J17=\"x\"))+(L137*(BudgetCalcs!$J18=\"x\"))+(L138*(BudgetCalcs!$J19=\"x\"))+(L139*(BudgetCalcs!$J20=\"x\"))+(L140*(BudgetCalcs!$J21=\"x\"))+(L141*(BudgetCalcs!$J22=\"x\"))+(L142*(BudgetCalcs!$J23=\"x\"))+(L143*(BudgetCalcs!$J24=\"x\"))+(L144*(BudgetCalcs!$J25=\"x\"))+(L145*(BudgetCalcs!$J26=\"x\"))+(L146*(BudgetCalcs!$J27=\"x\"))+(L147*(BudgetCalcs!$J28=\"x\"))+(L148*(BudgetCalcs!N$29=\"x\"))+(L149*(BudgetCalcs!$J30=\"x\"))+(L150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"M152-M106-M127-((M135*(BudgetCalcs!$J16=\"x\"))+(M136*(BudgetCalcs!$J17=\"x\"))+(M137*(BudgetCalcs!$J18=\"x\"))+(M138*(BudgetCalcs!$J19=\"x\"))+(M139*(BudgetCalcs!$J20=\"x\"))+(M140*(BudgetCalcs!$J21=\"x\"))+(M141*(BudgetCalcs!$J22=\"x\"))+(M142*(BudgetCalcs!$J23=\"x\"))+(M143*(BudgetCalcs!$J24=\"x\"))+(M144*(BudgetCalcs!$J25=\"x\"))+(M145*(BudgetCalcs!$J26=\"x\"))+(M146*(BudgetCalcs!$J27=\"x\"))+(M147*(BudgetCalcs!$J28=\"x\"))+(M148*(BudgetCalcs!O$29=\"x\"))+(M149*(BudgetCalcs!$J30=\"x\"))+(M150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"N152-N106-N127-((N135*(BudgetCalcs!$J16=\"x\"))+(N136*(BudgetCalcs!$J17=\"x\"))+(N137*(BudgetCalcs!$J18=\"x\"))+(N138*(BudgetCalcs!$J19=\"x\"))+(N139*(BudgetCalcs!$J20=\"x\"))+(N140*(BudgetCalcs!$J21=\"x\"))+(N141*(BudgetCalcs!$J22=\"x\"))+(N142*(BudgetCalcs!$J23=\"x\"))+(N143*(BudgetCalcs!$J24=\"x\"))+(N144*(BudgetCalcs!$J25=\"x\"))+(N145*(BudgetCalcs!$J26=\"x\"))+(N146*(BudgetCalcs!$J27=\"x\"))+(N147*(BudgetCalcs!$J28=\"x\"))+(N148*(BudgetCalcs!P$29=\"x\"))+(N149*(BudgetCalcs!$J30=\"x\"))+(N150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"O152-O106-O127-((O135*(BudgetCalcs!$J16=\"x\"))+(O136*(BudgetCalcs!$J17=\"x\"))+(O137*(BudgetCalcs!$J18=\"x\"))+(O138*(BudgetCalcs!$J19=\"x\"))+(O139*(BudgetCalcs!$J20=\"x\"))+(O140*(BudgetCalcs!$J21=\"x\"))+(O141*(BudgetCalcs!$J22=\"x\"))+(O142*(BudgetCalcs!$J23=\"x\"))+(O143*(BudgetCalcs!$J24=\"x\"))+(O144*(BudgetCalcs!$J25=\"x\"))+(O145*(BudgetCalcs!$J26=\"x\"))+(O146*(BudgetCalcs!$J27=\"x\"))+(O147*(BudgetCalcs!$J28=\"x\"))+(O148*(BudgetCalcs!Q$29=\"x\"))+(O149*(BudgetCalcs!$J30=\"x\"))+(O150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"P152-P106-P127-((P135*(BudgetCalcs!$J16=\"x\"))+(P136*(BudgetCalcs!$J17=\"x\"))+(P137*(BudgetCalcs!$J18=\"x\"))+(P138*(BudgetCalcs!$J19=\"x\"))+(P139*(BudgetCalcs!$J20=\"x\"))+(P140*(BudgetCalcs!$J21=\"x\"))+(P141*(BudgetCalcs!$J22=\"x\"))+(P142*(BudgetCalcs!$J23=\"x\"))+(P143*(BudgetCalcs!$J24=\"x\"))+(P144*(BudgetCalcs!$J25=\"x\"))+(P145*(BudgetCalcs!$J26=\"x\"))+(P146*(BudgetCalcs!$J27=\"x\"))+(P147*(BudgetCalcs!$J28=\"x\"))+(P148*(BudgetCalcs!R$29=\"x\"))+(P149*(BudgetCalcs!$J30=\"x\"))+(P150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"Q152-Q106-Q127-((Q135*(BudgetCalcs!$J16=\"x\"))+(Q136*(BudgetCalcs!$J17=\"x\"))+(Q137*(BudgetCalcs!$J18=\"x\"))+(Q138*(BudgetCalcs!$J19=\"x\"))+(Q139*(BudgetCalcs!$J20=\"x\"))+(Q140*(BudgetCalcs!$J21=\"x\"))+(Q141*(BudgetCalcs!$J22=\"x\"))+(Q142*(BudgetCalcs!$J23=\"x\"))+(Q143*(BudgetCalcs!$J24=\"x\"))+(Q144*(BudgetCalcs!$J25=\"x\"))+(Q145*(BudgetCalcs!$J26=\"x\"))+(Q146*(BudgetCalcs!$J27=\"x\"))+(Q147*(BudgetCalcs!$J28=\"x\"))+(Q148*(BudgetCalcs!S$29=\"x\"))+(Q149*(BudgetCalcs!$J30=\"x\"))+(Q150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"R152-R106-R127-((R135*(BudgetCalcs!$J16=\"x\"))+(R136*(BudgetCalcs!$J17=\"x\"))+(R137*(BudgetCalcs!$J18=\"x\"))+(R138*(BudgetCalcs!$J19=\"x\"))+(R139*(BudgetCalcs!$J20=\"x\"))+(R140*(BudgetCalcs!$J21=\"x\"))+(R141*(BudgetCalcs!$J22=\"x\"))+(R142*(BudgetCalcs!$J23=\"x\"))+(R143*(BudgetCalcs!$J24=\"x\"))+(R144*(BudgetCalcs!$J25=\"x\"))+(R145*(BudgetCalcs!$J26=\"x\"))+(R146*(BudgetCalcs!$J27=\"x\"))+(R147*(BudgetCalcs!$J28=\"x\"))+(R148*(BudgetCalcs!T$29=\"x\"))+(R149*(BudgetCalcs!$J30=\"x\"))+(R150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"S152-S106-S127-((S135*(BudgetCalcs!$J16=\"x\"))+(S136*(BudgetCalcs!$J17=\"x\"))+(S137*(BudgetCalcs!$J18=\"x\"))+(S138*(BudgetCalcs!$J19=\"x\"))+(S139*(BudgetCalcs!$J20=\"x\"))+(S140*(BudgetCalcs!$J21=\"x\"))+(S141*(BudgetCalcs!$J22=\"x\"))+(S142*(BudgetCalcs!$J23=\"x\"))+(S143*(BudgetCalcs!$J24=\"x\"))+(S144*(BudgetCalcs!$J25=\"x\"))+(S145*(BudgetCalcs!$J26=\"x\"))+(S146*(BudgetCalcs!$J27=\"x\"))+(S147*(BudgetCalcs!$J28=\"x\"))+(S148*(BudgetCalcs!U$29=\"x\"))+(S149*(BudgetCalcs!$J30=\"x\"))+(S150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"T152-T106-T127-((T135*(BudgetCalcs!$J16=\"x\"))+(T136*(BudgetCalcs!$J17=\"x\"))+(T137*(BudgetCalcs!$J18=\"x\"))+(T138*(BudgetCalcs!$J19=\"x\"))+(T139*(BudgetCalcs!$J20=\"x\"))+(T140*(BudgetCalcs!$J21=\"x\"))+(T141*(BudgetCalcs!$J22=\"x\"))+(T142*(BudgetCalcs!$J23=\"x\"))+(T143*(BudgetCalcs!$J24=\"x\"))+(T144*(BudgetCalcs!$J25=\"x\"))+(T145*(BudgetCalcs!$J26=\"x\"))+(T146*(BudgetCalcs!$J27=\"x\"))+(T147*(BudgetCalcs!$J28=\"x\"))+(T148*(BudgetCalcs!V$29=\"x\"))+(T149*(BudgetCalcs!$J30=\"x\"))+(T150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"U152-U106-U127-((U135*(BudgetCalcs!$J16=\"x\"))+(U136*(BudgetCalcs!$J17=\"x\"))+(U137*(BudgetCalcs!$J18=\"x\"))+(U138*(BudgetCalcs!$J19=\"x\"))+(U139*(BudgetCalcs!$J20=\"x\"))+(U140*(BudgetCalcs!$J21=\"x\"))+(U141*(BudgetCalcs!$J22=\"x\"))+(U142*(BudgetCalcs!$J23=\"x\"))+(U143*(BudgetCalcs!$J24=\"x\"))+(U144*(BudgetCalcs!$J25=\"x\"))+(U145*(BudgetCalcs!$J26=\"x\"))+(U146*(BudgetCalcs!$J27=\"x\"))+(U147*(BudgetCalcs!$J28=\"x\"))+(U148*(BudgetCalcs!W$29=\"x\"))+(U149*(BudgetCalcs!$J30=\"x\"))+(U150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"V152-V106-V127-((V135*(BudgetCalcs!$J16=\"x\"))+(V136*(BudgetCalcs!$J17=\"x\"))+(V137*(BudgetCalcs!$J18=\"x\"))+(V138*(BudgetCalcs!$J19=\"x\"))+(V139*(BudgetCalcs!$J20=\"x\"))+(V140*(BudgetCalcs!$J21=\"x\"))+(V141*(BudgetCalcs!$J22=\"x\"))+(V142*(BudgetCalcs!$J23=\"x\"))+(V143*(BudgetCalcs!$J24=\"x\"))+(V144*(BudgetCalcs!$J25=\"x\"))+(V145*(BudgetCalcs!$J26=\"x\"))+(V146*(BudgetCalcs!$J27=\"x\"))+(V147*(BudgetCalcs!$J28=\"x\"))+(V148*(BudgetCalcs!X$29=\"x\"))+(V149*(BudgetCalcs!$J30=\"x\"))+(V150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"W152-W106-W127-((W135*(BudgetCalcs!$J16=\"x\"))+(W136*(BudgetCalcs!$J17=\"x\"))+(W137*(BudgetCalcs!$J18=\"x\"))+(W138*(BudgetCalcs!$J19=\"x\"))+(W139*(BudgetCalcs!$J20=\"x\"))+(W140*(BudgetCalcs!$J21=\"x\"))+(W141*(BudgetCalcs!$J22=\"x\"))+(W142*(BudgetCalcs!$J23=\"x\"))+(W143*(BudgetCalcs!$J24=\"x\"))+(W144*(BudgetCalcs!$J25=\"x\"))+(W145*(BudgetCalcs!$J26=\"x\"))+(W146*(BudgetCalcs!$J27=\"x\"))+(W147*(BudgetCalcs!$J28=\"x\"))+(W148*(BudgetCalcs!Y$29=\"x\"))+(W149*(BudgetCalcs!$J30=\"x\"))+(W150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"X152-X106-X127-((X135*(BudgetCalcs!$J16=\"x\"))+(X136*(BudgetCalcs!$J17=\"x\"))+(X137*(BudgetCalcs!$J18=\"x\"))+(X138*(BudgetCalcs!$J19=\"x\"))+(X139*(BudgetCalcs!$J20=\"x\"))+(X140*(BudgetCalcs!$J21=\"x\"))+(X141*(BudgetCalcs!$J22=\"x\"))+(X142*(BudgetCalcs!$J23=\"x\"))+(X143*(BudgetCalcs!$J24=\"x\"))+(X144*(BudgetCalcs!$J25=\"x\"))+(X145*(BudgetCalcs!$J26=\"x\"))+(X146*(BudgetCalcs!$J27=\"x\"))+(X147*(BudgetCalcs!$J28=\"x\"))+(X148*(BudgetCalcs!Z$29=\"x\"))+(X149*(BudgetCalcs!$J30=\"x\"))+(X150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"Y152-Y106-Y127-((Y135*(BudgetCalcs!$J16=\"x\"))+(Y136*(BudgetCalcs!$J17=\"x\"))+(Y137*(BudgetCalcs!$J18=\"x\"))+(Y138*(BudgetCalcs!$J19=\"x\"))+(Y139*(BudgetCalcs!$J20=\"x\"))+(Y140*(BudgetCalcs!$J21=\"x\"))+(Y141*(BudgetCalcs!$J22=\"x\"))+(Y142*(BudgetCalcs!$J23=\"x\"))+(Y143*(BudgetCalcs!$J24=\"x\"))+(Y144*(BudgetCalcs!$J25=\"x\"))+(Y145*(BudgetCalcs!$J26=\"x\"))+(Y146*(BudgetCalcs!$J27=\"x\"))+(Y147*(BudgetCalcs!$J28=\"x\"))+(Y148*(BudgetCalcs!AA$29=\"x\"))+(Y149*(BudgetCalcs!$J30=\"x\"))+(Y150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"Z152-Z106-Z127-((Z135*(BudgetCalcs!$J16=\"x\"))+(Z136*(BudgetCalcs!$J17=\"x\"))+(Z137*(BudgetCalcs!$J18=\"x\"))+(Z138*(BudgetCalcs!$J19=\"x\"))+(Z139*(BudgetCalcs!$J20=\"x\"))+(Z140*(BudgetCalcs!$J21=\"x\"))+(Z141*(BudgetCalcs!$J22=\"x\"))+(Z142*(BudgetCalcs!$J23=\"x\"))+(Z143*(BudgetCalcs!$J24=\"x\"))+(Z144*(BudgetCalcs!$J25=\"x\"))+(Z145*(BudgetCalcs!$J26=\"x\"))+(Z146*(BudgetCalcs!$J27=\"x\"))+(Z147*(BudgetCalcs!$J28=\"x\"))+(Z148*(BudgetCalcs!R$29=\"x\"))+(Z149*(BudgetCalcs!$J30=\"x\"))+(Z150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"AA152-AA106-AA127-((AA135*(BudgetCalcs!$J16=\"x\"))+(AA136*(BudgetCalcs!$J17=\"x\"))+(AA137*(BudgetCalcs!$J18=\"x\"))+(AA138*(BudgetCalcs!$J19=\"x\"))+(AA139*(BudgetCalcs!$J20=\"x\"))+(AA140*(BudgetCalcs!$J21=\"x\"))+(AA141*(BudgetCalcs!$J22=\"x\"))+(AA142*(BudgetCalcs!$J23=\"x\"))+(AA143*(BudgetCalcs!$J24=\"x\"))+(AA144*(BudgetCalcs!$J25=\"x\"))+(AA145*(BudgetCalcs!$J26=\"x\"))+(AA146*(BudgetCalcs!$J27=\"x\"))+(AA147*(BudgetCalcs!$J28=\"x\"))+(AA148*(BudgetCalcs!S$29=\"x\"))+(AA149*(BudgetCalcs!$J30=\"x\"))+(AA150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"SUM(H155+J155+L155+N155+P155+R155+T155+V155+X155+Z155)","v":0},{"$f":"SUM(I155+K155+M155+O155+Q155+S155+U155+W155+Y155+AA155)","v":0},{"$f":"SUM(AB155+AC155)","v":0}]
[null,null,"[ MTDC = TDC - Tuition - Equipment - Participant Support Cost ]"]
[]
["H",null,"Indirect Costs","Rate",null,null,null,{"$f":"SUM(H159:H159)","v":0},{"$f":"SUM(I159:I159)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H158+J158+L158+N158+P158+R158+T158+V158+X158+Z158)","v":0},{"$f":"SUM(I158+K158+M158+O158+Q158+S158+U158+W158+Y158+AA158)","v":0},{"$f":"SUM(AB158+AC158)","v":0}]
[null,null,{"$f":" \"IDC - \" & BudgetCalcs!B9","v":{"$error":"#N/A"}},{"$f":"AB158/(AB155*(BudgetCalcs!B9=\"MTDC\")+AB152*(BudgetCalcs!B9=\"TDC\")+AB153*(BudgetCalcs!B9=\"USDA TFFA\")+AB104*(BudgetCalcs!B9=\"S&W\"))","v":{"$error":"#N/A"}},"(based on Total Project Funds)",null,null,{"$f":"SUMIFS('Streamlyne Budget Export to Exc'!$R:$R,'Streamlyne Budget Export to Exc'!$B:$B,H$8,'Streamlyne Budget Export to Exc'!$S:$S,\"O\")","v":0},{"$f":"SUMIFS('Streamlyne Budget Export to Exc'!$V:$V,'Streamlyne Budget Export to Exc'!$B:$B,I$8,'Streamlyne Budget Export to Exc'!$S:$S,\"O\")","v":0},{"$f":"SUMIFS('Streamlyne Budget Export to Exc'!$R:$R,'Streamlyne Budget Export to Exc'!$B:$B,J$8,'Streamlyne Budget Export to Exc'!$S:$S,\"O\")","v":0},{"$f":"SUMIFS('Streamlyne Budget Export to Exc'!$V:$V,'Streamlyne Budget Export to Exc'!$B:$B,K$8,'Streamlyne Budget Export to Exc'!$S:$S,\"O\")","v":0},{"$f":"SUMIFS('Streamlyne Budget Export to Exc'!$R:$R,'Streamlyne Budget Export to Exc'!$B:$B,L$8,'Streamlyne Budget Export to Exc'!$S:$S,\"O\")","v":0},{"$f":"SUMIFS('Streamlyne Budget Export to Exc'!$V:$V,'Streamlyne Budget Export to Exc'!$B:$B,M$8,'Streamlyne Budget Export to Exc'!$S:$S,\"O\")","v":0},{"$f":"SUMIFS('Streamlyne Budget Export to Exc'!$R:$R,'Streamlyne Budget Export to Exc'!$B:$B,N$8,'Streamlyne Budget Export to Exc'!$S:$S,\"O\")","v":0},{"$f":"SUMIFS('Streamlyne Budget Export to Exc'!$V:$V,'Streamlyne Budget Export to Exc'!$B:$B,O$8,'Streamlyne Budget Export to Exc'!$S:$S,\"O\")","v":0},{"$f":"SUMIFS('Streamlyne Budget Export to Exc'!$R:$R,'Streamlyne Budget Export to Exc'!$B:$B,P$8,'Streamlyne Budget Export to Exc'!$S:$S,\"O\")","v":0},{"$f":"SUMIFS('Streamlyne Budget Export to Exc'!$V:$V,'Streamlyne Budget Export to Exc'!$B:$B,Q$8,'Streamlyne Budget Export to Exc'!$S:$S,\"O\")","v":0},{"$f":"SUMIFS('Streamlyne Budget Export to Exc'!$R:$R,'Streamlyne Budget Export to Exc'!$B:$B,R$8,'Streamlyne Budget Export to Exc'!$S:$S,\"O\")","v":0},{"$f":"SUMIFS('Streamlyne Budget Export to Exc'!$V:$V,'Streamlyne Budget Export to Exc'!$B:$B,S$8,'Streamlyne Budget Export to Exc'!$S:$S,\"O\")","v":0},{"$f":"SUMIFS('Streamlyne Budget Export to Exc'!$R:$R,'Streamlyne Budget Export to Exc'!$B:$B,T$8,'Streamlyne Budget Export to Exc'!$S:$S,\"O\")","v":0},{"$f":"SUMIFS('Streamlyne Budget Export to Exc'!$V:$V,'Streamlyne Budget Export to Exc'!$B:$B,U$8,'Streamlyne Budget Export to Exc'!$S:$S,\"O\")","v":0},{"$f":"SUMIFS('Streamlyne Budget Export to Exc'!$R:$R,'Streamlyne Budget Export to Exc'!$B:$B,V$8,'Streamlyne Budget Export to Exc'!$S:$S,\"O\")","v":0},{"$f":"SUMIFS('Streamlyne Budget Export to Exc'!$V:$V,'Streamlyne Budget Export to Exc'!$B:$B,W$8,'Streamlyne Budget Export to Exc'!$S:$S,\"O\")","v":0},{"$f":"SUMIFS('Streamlyne Budget Export to Exc'!$R:$R,'Streamlyne Budget Export to Exc'!$B:$B,X$8,'Streamlyne Budget Export to Exc'!$S:$S,\"O\")","v":0},{"$f":"SUMIFS('Streamlyne Budget Export to Exc'!$V:$V,'Streamlyne Budget Export to Exc'!$B:$B,Y$8,'Streamlyne Budget Export to Exc'!$S:$S,\"O\")","v":0},{"$f":"SUMIFS('Streamlyne Budget Export to Exc'!$R:$R,'Streamlyne Budget Export to Exc'!$B:$B,Z$8,'Streamlyne Budget Export to Exc'!$S:$S,\"O\")","v":0},{"$f":"SUMIFS('Streamlyne Budget Export to Exc'!$V:$V,'Streamlyne Budget Export to Exc'!$B:$B,AA$8,'Streamlyne Budget Export to Exc'!$S:$S,\"O\")","v":0},0,0,{"$f":"SUM(AB159+AC159)","v":0}]
[]
[]
["I",null,"Total Direct + Indirect Costs",null,null,null,null,{"$f":"H152+H158","v":0},0,0,0,0,0,0,0,{"$f":"P152+P158","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H162+J162+L162+N162+P162+R162+T162+V162+X162+Z162)","v":0},{"$f":"SUM(I162+K162+M162+O162+Q162+S162+U162+W162+Y162+AA162)","v":0},{"$f":"SUM(AB162+AC162)","v":0}]
[null,null,"In Kind Cost Share",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"AC163","v":0}]
[null,null,"Third Party In Kind Cost Share",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"AC164","v":0}]
["J",null,"Project Total",null,null,null,null,{"$f":"H162","v":0},{"$f":"SUM(I162:I164)","v":0},{"$f":"+J162","v":0},{"$f":"SUM(K162:K164)","v":0},{"$f":"+L162","v":0},{"$f":"SUM(M162:M164)","v":0},{"$f":"+N162","v":0},{"$f":"SUM(O162:O164)","v":0},{"$f":"+P162","v":0},{"$f":"SUM(Q162:Q164)","v":0},{"$f":"+R162","v":0},{"$f":"SUM(S162:S164)","v":0},{"$f":"+T162","v":0},{"$f":"SUM(U162:U164)","v":0},{"$f":"+V162","v":0},{"$f":"SUM(W162:W164)","v":0},{"$f":"+X162","v":0},{"$f":"SUM(Y162:Y164)","v":0},{"$f":"+Z162","v":0},{"$f":"SUM(AA162:AA164)","v":0},0,0,{"$f":"SUM(AB165+AC165)","v":0}]

{"sheet":"Editable Summary","index":3,"n_rows":165,"n_cols":30,"rows_kept":165,"cut":false,"hidden":false,"merged":[[3,0,3,8],[8,7,8,8],[8,9,8,10],[8,11,8,12],[8,13,8,14],[8,27,11,27],[8,28,11,28],[8,29,11,29],[0,28,0,29],[1,28,1,29],[8,21,8,22],[8,23,8,24],[8,25,8,26],[8,15,8,16],[8,17,8,18],[8,19,8,20]]}
["Project Budget Worksheet - Iowa State University of Science and Technology",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Version 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated: 5/11/2023"]
["Program Sponsor: "]
["Title: "]
["PI: "]
["Period of Performance: 1/0/1900 - 1/0/1900"]
["Deadline: 1/0/1900"]
[null,null,null,null,null,null,null,1,1,2,2,3,3,4,4,5,5,6,6,7,7,8,8,9,9,10,10]
["Proposal Identification: 0",null,null,null,null,null,null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"",null,"Total Sponsor Funds","Total Cost-Shared Matching Funds","Total Project Funds"]
[null,null,null,null,null,null,null,"Start Date","End Date","Start Date","End Date","Start Date","End Date","Start Date ","End Date","Start Date ","End Date","Start Date ","End Date","Start Date ","End Date","Start Date ","End Date","Start Date ","End Date","Start Date","End Date"]
[null,null,null,null,null,null,null,"","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,"Sponsor Funds Requested","Cost-Shared  Matching Funds","Sponsor Funds Requested","Cost-Shared  Matching Funds","Sponsor Funds Requested","Cost-Shared  Matching Funds","Sponsor Funds Requested","Cost-Shared  Matching Funds","Sponsor Funds Requested","Cost-Shared  Matching Funds","Sponsor Funds Requested","Cost-Shared  Matching Funds","Sponsor Funds Requested","Cost-Shared  Matching Funds","Sponsor Funds Requested","Cost-Shared  Matching Funds","Sponsor Funds Requested","Cost-Shared  Matching Funds","Sponsor Funds Requested","Cost-Shared  Matching Funds"]
[]
["A",null,"Key Personnel","Person Months",null,null,null,{"$f":"SUM(H15:H34)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(P15:P34)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H14+J14+L14+N14+P14+R14+T14+V14+X14+Z14)","v":0},{"$f":"SUM(I14+K14+M14+O14+Q14+S14+U14+W14+Y14+AA14)","v":0},{"$f":"SUM(AB14+AC14)","v":0}]
[null,1,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H15+J15+L15+N15+P15+R15+T15+V15+X15+Z15)","v":0},{"$f":"SUM(I15+K15+M15+O15+Q15+S15+U15+W15+Y15+AA15)","v":0},{"$f":"SUM(AB15+AC15)","v":0}]
[null,2,null,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB16+AC16)","v":0}]
[null,3,null,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4,null,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5,null,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6,null,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,7,null,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,8,null,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,9,null,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10,null,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,11,null,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,12,null,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,13,null,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,14,null,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,15,null,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,16,null,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,17,null,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,18,null,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,19,null,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,20,null,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Number of"]
["B",null,"Other Personnel","Person Months",null,null,"persons",{"$f":"SUM(H37:H56)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(P37:P56)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H36+J36+L36+N36+P36+R36+T36+V36+X36+Z36)","v":0},{"$f":"SUM(I36+K36+M36+O36+Q36+S36+U36+W36+Y36+AA36)","v":0},{"$f":"SUM(AB36+AC36)","v":0}]
[null,1,0,"",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB37+AC37)","v":0}]
[null,2,null,"",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3,null,"",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4,null,"",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5,null,"",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,6,null,"",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,7,null,"",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,8,null,"",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,9,null,"",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10,null,"",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,11,null,"",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,12,null,"",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,13,null,"",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,14,null,"",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,15,null,"",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,16,null,"",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,17,null,"",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,18,null,"",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,19,null,"",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,20,null,"",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Subtotal: Salaries and Wages",null,null,null,null,{"$f":"+H14+H36","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H58+J58+L58+N58+P58+R58+T58+V58+X58+Z58)","v":0},{"$f":"SUM(I58+K58+M58+O58+Q58+S58+U58+W58+Y58+AA58)","v":0},{"$f":"SUM(AB58+AC58)","v":0}]
[]
["C",null,"Fringe Benefits","Rate (Period 1)",null,null,null,{"$f":"SUM(H61:H102)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(P61:P102)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H60+J60+L60+N60+P60+R60+T60+V60+X60+Z60)","v":0},0,{"$f":"SUM(AB60+AC60)","v":0}]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB61+AC61)","v":0}]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Subtotal: Salaries, Wages, and Benefits",null,null,null,null,{"$f":"H58+H60","v":0},{"$f":"I58+I60","v":0},{"$f":"J58+J60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H104+J104+L104+N104+P104+R104+T104+V104+X104+Z104)","v":0},{"$f":"SUM(I104+K104+M104+O104+Q104+S104+U104+W104+Y104+AA104)","v":0},{"$f":"SUM(AB104+AC104)","v":0}]
[]
["D",null,"Equipment (List Item and $ amount for each item > $5k)",null,null,null,null,{"$f":"SUM(H107:H121)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(P107:P121)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H106+J106+L106+N106+P106+R106+T106+V106+X106+Z106)","v":0},0,{"$f":"SUM(AB106+AC106)","v":0}]
[null,null,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB107+AC107)","v":0}]
[null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB108+AC108)","v":0}]
[null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["E",null,"Travel",null,null,null,null,{"$f":"SUM(H124:H125)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(P124:P125)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H123+J123+L123+N123+P123+R123+T123+V123+X123+Z123)","v":0},0,{"$f":"SUM(AB123+AC123)","v":0}]
[null,null,"1. Domestic Travel",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB124+AC124)","v":0}]
[null,null,"2. Foreign Travel",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB125+AC125)","v":0}]
[]
["F",null,"Participant Support Cost",null,null,null,null,{"$f":"SUM(H128:H132)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(P128:P132)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H127+J127+L127+N127+P127+R127+T127+V127+X127+Z127)","v":0},0,{"$f":"SUM(AB127+AC127)","v":0}]
[null,null,"1. Stipend",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB128+AC128)","v":0}]
[null,null,"2. Travel",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB129+AC129)","v":0}]
[null,null,"3. Subsistence",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB130+AC130)","v":0}]
[null,null,"4. Tuition",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB131+AC131)","v":0}]
[null,null,"5. Other",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["G",null,"Other Direct Costs",null,null,null,null,{"$f":"SUM(H135:H150)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(P135:P150)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H134+J134+L134+N134+P134+R134+T134+V134+X134+Z134)","v":0},0,{"$f":"SUM(AB134+AC134)","v":0}]
[null,null,"Materials and Supplies",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB135+AC135)","v":0}]
[null,null,"Publication cost",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Consultant/Professional Services",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB137+AC137)","v":0}]
[null,null,"Computing support",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Equipment/Facility Rental or User Fee",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Alterations and Renovations (not included in MTDC)",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB140+AC140)","v":0}]
[null,null,"Total Subcontracts - Subject to IDC (first $25,000)",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total NOT subject to IDC (Amount over $25,000)",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Tuition",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Trainee - Tuition",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Technical Assistance",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Data Management and Sharing",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Other",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB147+AC147)","v":0}]
[null,null,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB148+AC148)","v":0}]
[null,null,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Subtotal: Total Direct Costs (TDC)",null,null,null,null,{"$f":"H104+H106+H123+H127+H134","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H152+J152+L152+N152+P152+R152+T152+V152+X152+Z152)","v":0},{"$f":"SUM(I152+K152+M152+O152+Q152+S152+U152+W152+Y152+AA152)","v":0},{"$f":"SUM(AB152+AC152)","v":0}]
[null,null,"Alternate Subtotal: Total Direct Costs Minus Subs",null,null,null,null,{"$f":"H152-H141-H142","v":0},{"$f":"I152-I141-I142","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB153+AC153)","v":0}]
[]
[null,null,"Subtotal: Modified Total Direct Costs",null,null,null,null,{"$f":"H152-H106-H127-((H135*(BudgetCalcs!$J16=\"x\"))+(H136*(BudgetCalcs!$J17=\"x\"))+(H137*(BudgetCalcs!$J18=\"x\"))+(H138*(BudgetCalcs!$J19=\"x\"))+(H139*(BudgetCalcs!$J20=\"x\"))+(H140*(BudgetCalcs!$J21=\"x\"))+(H141*(BudgetCalcs!$J22=\"x\"))+(H142*(BudgetCalcs!$J23=\"x\"))+(H143*(BudgetCalcs!$J24=\"x\"))+(H144*(BudgetCalcs!$J25=\"x\"))+(H145*(BudgetCalcs!$J26=\"x\"))+(H146*(BudgetCalcs!$J27=\"x\"))+(H147*(BudgetCalcs!$J28=\"x\"))+(H148*(BudgetCalcs!J$29=\"x\"))+(H149*(BudgetCalcs!$J30=\"x\"))+(H150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"I152-I106-I127-((I135*(BudgetCalcs!$J16=\"x\"))+(I136*(BudgetCalcs!$J17=\"x\"))+(I137*(BudgetCalcs!$J18=\"x\"))+(I138*(BudgetCalcs!$J19=\"x\"))+(I139*(BudgetCalcs!$J20=\"x\"))+(I140*(BudgetCalcs!$J21=\"x\"))+(I141*(BudgetCalcs!$J22=\"x\"))+(I142*(BudgetCalcs!$J23=\"x\"))+(I143*(BudgetCalcs!$J24=\"x\"))+(I144*(BudgetCalcs!$J25=\"x\"))+(I145*(BudgetCalcs!$J26=\"x\"))+(I146*(BudgetCalcs!$J27=\"x\"))+(I147*(BudgetCalcs!$J28=\"x\"))+(I148*(BudgetCalcs!K$29=\"x\"))+(I149*(BudgetCalcs!$J30=\"x\"))+(I150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"J152-J106-J127-((J135*(BudgetCalcs!$J16=\"x\"))+(J136*(BudgetCalcs!$J17=\"x\"))+(J137*(BudgetCalcs!$J18=\"x\"))+(J138*(BudgetCalcs!$J19=\"x\"))+(J139*(BudgetCalcs!$J20=\"x\"))+(J140*(BudgetCalcs!$J21=\"x\"))+(J141*(BudgetCalcs!$J22=\"x\"))+(J142*(BudgetCalcs!$J23=\"x\"))+(J143*(BudgetCalcs!$J24=\"x\"))+(J144*(BudgetCalcs!$J25=\"x\"))+(J145*(BudgetCalcs!$J26=\"x\"))+(J146*(BudgetCalcs!$J27=\"x\"))+(J147*(BudgetCalcs!$J28=\"x\"))+(J148*(BudgetCalcs!L$29=\"x\"))+(J149*(BudgetCalcs!$J30=\"x\"))+(J150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"K152-K106-K127-((K135*(BudgetCalcs!$J16=\"x\"))+(K136*(BudgetCalcs!$J17=\"x\"))+(K137*(BudgetCalcs!$J18=\"x\"))+(K138*(BudgetCalcs!$J19=\"x\"))+(K139*(BudgetCalcs!$J20=\"x\"))+(K140*(BudgetCalcs!$J21=\"x\"))+(K141*(BudgetCalcs!$J22=\"x\"))+(K142*(BudgetCalcs!$J23=\"x\"))+(K143*(BudgetCalcs!$J24=\"x\"))+(K144*(BudgetCalcs!$J25=\"x\"))+(K145*(BudgetCalcs!$J26=\"x\"))+(K146*(BudgetCalcs!$J27=\"x\"))+(K147*(BudgetCalcs!$J28=\"x\"))+(K148*(BudgetCalcs!M$29=\"x\"))+(K149*(BudgetCalcs!$J30=\"x\"))+(K150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"L152-L106-L127-((L135*(BudgetCalcs!$J16=\"x\"))+(L136*(BudgetCalcs!$J17=\"x\"))+(L137*(BudgetCalcs!$J18=\"x\"))+(L138*(BudgetCalcs!$J19=\"x\"))+(L139*(BudgetCalcs!$J20=\"x\"))+(L140*(BudgetCalcs!$J21=\"x\"))+(L141*(BudgetCalcs!$J22=\"x\"))+(L142*(BudgetCalcs!$J23=\"x\"))+(L143*(BudgetCalcs!$J24=\"x\"))+(L144*(BudgetCalcs!$J25=\"x\"))+(L145*(BudgetCalcs!$J26=\"x\"))+(L146*(BudgetCalcs!$J27=\"x\"))+(L147*(BudgetCalcs!$J28=\"x\"))+(L148*(BudgetCalcs!N$29=\"x\"))+(L149*(BudgetCalcs!$J30=\"x\"))+(L150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"M152-M106-M127-((M135*(BudgetCalcs!$J16=\"x\"))+(M136*(BudgetCalcs!$J17=\"x\"))+(M137*(BudgetCalcs!$J18=\"x\"))+(M138*(BudgetCalcs!$J19=\"x\"))+(M139*(BudgetCalcs!$J20=\"x\"))+(M140*(BudgetCalcs!$J21=\"x\"))+(M141*(BudgetCalcs!$J22=\"x\"))+(M142*(BudgetCalcs!$J23=\"x\"))+(M143*(BudgetCalcs!$J24=\"x\"))+(M144*(BudgetCalcs!$J25=\"x\"))+(M145*(BudgetCalcs!$J26=\"x\"))+(M146*(BudgetCalcs!$J27=\"x\"))+(M147*(BudgetCalcs!$J28=\"x\"))+(M148*(BudgetCalcs!O$29=\"x\"))+(M149*(BudgetCalcs!$J30=\"x\"))+(M150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"N152-N106-N127-((N135*(BudgetCalcs!$J16=\"x\"))+(N136*(BudgetCalcs!$J17=\"x\"))+(N137*(BudgetCalcs!$J18=\"x\"))+(N138*(BudgetCalcs!$J19=\"x\"))+(N139*(BudgetCalcs!$J20=\"x\"))+(N140*(BudgetCalcs!$J21=\"x\"))+(N141*(BudgetCalcs!$J22=\"x\"))+(N142*(BudgetCalcs!$J23=\"x\"))+(N143*(BudgetCalcs!$J24=\"x\"))+(N144*(BudgetCalcs!$J25=\"x\"))+(N145*(BudgetCalcs!$J26=\"x\"))+(N146*(BudgetCalcs!$J27=\"x\"))+(N147*(BudgetCalcs!$J28=\"x\"))+(N148*(BudgetCalcs!P$29=\"x\"))+(N149*(BudgetCalcs!$J30=\"x\"))+(N150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"O152-O106-O127-((O135*(BudgetCalcs!$J16=\"x\"))+(O136*(BudgetCalcs!$J17=\"x\"))+(O137*(BudgetCalcs!$J18=\"x\"))+(O138*(BudgetCalcs!$J19=\"x\"))+(O139*(BudgetCalcs!$J20=\"x\"))+(O140*(BudgetCalcs!$J21=\"x\"))+(O141*(BudgetCalcs!$J22=\"x\"))+(O142*(BudgetCalcs!$J23=\"x\"))+(O143*(BudgetCalcs!$J24=\"x\"))+(O144*(BudgetCalcs!$J25=\"x\"))+(O145*(BudgetCalcs!$J26=\"x\"))+(O146*(BudgetCalcs!$J27=\"x\"))+(O147*(BudgetCalcs!$J28=\"x\"))+(O148*(BudgetCalcs!Q$29=\"x\"))+(O149*(BudgetCalcs!$J30=\"x\"))+(O150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"P152-P106-P127-((P135*(BudgetCalcs!$J16=\"x\"))+(P136*(BudgetCalcs!$J17=\"x\"))+(P137*(BudgetCalcs!$J18=\"x\"))+(P138*(BudgetCalcs!$J19=\"x\"))+(P139*(BudgetCalcs!$J20=\"x\"))+(P140*(BudgetCalcs!$J21=\"x\"))+(P141*(BudgetCalcs!$J22=\"x\"))+(P142*(BudgetCalcs!$J23=\"x\"))+(P143*(BudgetCalcs!$J24=\"x\"))+(P144*(BudgetCalcs!$J25=\"x\"))+(P145*(BudgetCalcs!$J26=\"x\"))+(P146*(BudgetCalcs!$J27=\"x\"))+(P147*(BudgetCalcs!$J28=\"x\"))+(P148*(BudgetCalcs!R$29=\"x\"))+(P149*(BudgetCalcs!$J30=\"x\"))+(P150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"Q152-Q106-Q127-((Q135*(BudgetCalcs!$J16=\"x\"))+(Q136*(BudgetCalcs!$J17=\"x\"))+(Q137*(BudgetCalcs!$J18=\"x\"))+(Q138*(BudgetCalcs!$J19=\"x\"))+(Q139*(BudgetCalcs!$J20=\"x\"))+(Q140*(BudgetCalcs!$J21=\"x\"))+(Q141*(BudgetCalcs!$J22=\"x\"))+(Q142*(BudgetCalcs!$J23=\"x\"))+(Q143*(BudgetCalcs!$J24=\"x\"))+(Q144*(BudgetCalcs!$J25=\"x\"))+(Q145*(BudgetCalcs!$J26=\"x\"))+(Q146*(BudgetCalcs!$J27=\"x\"))+(Q147*(BudgetCalcs!$J28=\"x\"))+(Q148*(BudgetCalcs!S$29=\"x\"))+(Q149*(BudgetCalcs!$J30=\"x\"))+(Q150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"R152-R106-R127-((R135*(BudgetCalcs!$J16=\"x\"))+(R136*(BudgetCalcs!$J17=\"x\"))+(R137*(BudgetCalcs!$J18=\"x\"))+(R138*(BudgetCalcs!$J19=\"x\"))+(R139*(BudgetCalcs!$J20=\"x\"))+(R140*(BudgetCalcs!$J21=\"x\"))+(R141*(BudgetCalcs!$J22=\"x\"))+(R142*(BudgetCalcs!$J23=\"x\"))+(R143*(BudgetCalcs!$J24=\"x\"))+(R144*(BudgetCalcs!$J25=\"x\"))+(R145*(BudgetCalcs!$J26=\"x\"))+(R146*(BudgetCalcs!$J27=\"x\"))+(R147*(BudgetCalcs!$J28=\"x\"))+(R148*(BudgetCalcs!T$29=\"x\"))+(R149*(BudgetCalcs!$J30=\"x\"))+(R150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"S152-S106-S127-((S135*(BudgetCalcs!$J16=\"x\"))+(S136*(BudgetCalcs!$J17=\"x\"))+(S137*(BudgetCalcs!$J18=\"x\"))+(S138*(BudgetCalcs!$J19=\"x\"))+(S139*(BudgetCalcs!$J20=\"x\"))+(S140*(BudgetCalcs!$J21=\"x\"))+(S141*(BudgetCalcs!$J22=\"x\"))+(S142*(BudgetCalcs!$J23=\"x\"))+(S143*(BudgetCalcs!$J24=\"x\"))+(S144*(BudgetCalcs!$J25=\"x\"))+(S145*(BudgetCalcs!$J26=\"x\"))+(S146*(BudgetCalcs!$J27=\"x\"))+(S147*(BudgetCalcs!$J28=\"x\"))+(S148*(BudgetCalcs!U$29=\"x\"))+(S149*(BudgetCalcs!$J30=\"x\"))+(S150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"T152-T106-T127-((T135*(BudgetCalcs!$J16=\"x\"))+(T136*(BudgetCalcs!$J17=\"x\"))+(T137*(BudgetCalcs!$J18=\"x\"))+(T138*(BudgetCalcs!$J19=\"x\"))+(T139*(BudgetCalcs!$J20=\"x\"))+(T140*(BudgetCalcs!$J21=\"x\"))+(T141*(BudgetCalcs!$J22=\"x\"))+(T142*(BudgetCalcs!$J23=\"x\"))+(T143*(BudgetCalcs!$J24=\"x\"))+(T144*(BudgetCalcs!$J25=\"x\"))+(T145*(BudgetCalcs!$J26=\"x\"))+(T146*(BudgetCalcs!$J27=\"x\"))+(T147*(BudgetCalcs!$J28=\"x\"))+(T148*(BudgetCalcs!V$29=\"x\"))+(T149*(BudgetCalcs!$J30=\"x\"))+(T150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"U152-U106-U127-((U135*(BudgetCalcs!$J16=\"x\"))+(U136*(BudgetCalcs!$J17=\"x\"))+(U137*(BudgetCalcs!$J18=\"x\"))+(U138*(BudgetCalcs!$J19=\"x\"))+(U139*(BudgetCalcs!$J20=\"x\"))+(U140*(BudgetCalcs!$J21=\"x\"))+(U141*(BudgetCalcs!$J22=\"x\"))+(U142*(BudgetCalcs!$J23=\"x\"))+(U143*(BudgetCalcs!$J24=\"x\"))+(U144*(BudgetCalcs!$J25=\"x\"))+(U145*(BudgetCalcs!$J26=\"x\"))+(U146*(BudgetCalcs!$J27=\"x\"))+(U147*(BudgetCalcs!$J28=\"x\"))+(U148*(BudgetCalcs!W$29=\"x\"))+(U149*(BudgetCalcs!$J30=\"x\"))+(U150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"V152-V106-V127-((V135*(BudgetCalcs!$J16=\"x\"))+(V136*(BudgetCalcs!$J17=\"x\"))+(V137*(BudgetCalcs!$J18=\"x\"))+(V138*(BudgetCalcs!$J19=\"x\"))+(V139*(BudgetCalcs!$J20=\"x\"))+(V140*(BudgetCalcs!$J21=\"x\"))+(V141*(BudgetCalcs!$J22=\"x\"))+(V142*(BudgetCalcs!$J23=\"x\"))+(V143*(BudgetCalcs!$J24=\"x\"))+(V144*(BudgetCalcs!$J25=\"x\"))+(V145*(BudgetCalcs!$J26=\"x\"))+(V146*(BudgetCalcs!$J27=\"x\"))+(V147*(BudgetCalcs!$J28=\"x\"))+(V148*(BudgetCalcs!X$29=\"x\"))+(V149*(BudgetCalcs!$J30=\"x\"))+(V150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"W152-W106-W127-((W135*(BudgetCalcs!$J16=\"x\"))+(W136*(BudgetCalcs!$J17=\"x\"))+(W137*(BudgetCalcs!$J18=\"x\"))+(W138*(BudgetCalcs!$J19=\"x\"))+(W139*(BudgetCalcs!$J20=\"x\"))+(W140*(BudgetCalcs!$J21=\"x\"))+(W141*(BudgetCalcs!$J22=\"x\"))+(W142*(BudgetCalcs!$J23=\"x\"))+(W143*(BudgetCalcs!$J24=\"x\"))+(W144*(BudgetCalcs!$J25=\"x\"))+(W145*(BudgetCalcs!$J26=\"x\"))+(W146*(BudgetCalcs!$J27=\"x\"))+(W147*(BudgetCalcs!$J28=\"x\"))+(W148*(BudgetCalcs!Y$29=\"x\"))+(W149*(BudgetCalcs!$J30=\"x\"))+(W150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"X152-X106-X127-((X135*(BudgetCalcs!$J16=\"x\"))+(X136*(BudgetCalcs!$J17=\"x\"))+(X137*(BudgetCalcs!$J18=\"x\"))+(X138*(BudgetCalcs!$J19=\"x\"))+(X139*(BudgetCalcs!$J20=\"x\"))+(X140*(BudgetCalcs!$J21=\"x\"))+(X141*(BudgetCalcs!$J22=\"x\"))+(X142*(BudgetCalcs!$J23=\"x\"))+(X143*(BudgetCalcs!$J24=\"x\"))+(X144*(BudgetCalcs!$J25=\"x\"))+(X145*(BudgetCalcs!$J26=\"x\"))+(X146*(BudgetCalcs!$J27=\"x\"))+(X147*(BudgetCalcs!$J28=\"x\"))+(X148*(BudgetCalcs!Z$29=\"x\"))+(X149*(BudgetCalcs!$J30=\"x\"))+(X150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"Y152-Y106-Y127-((Y135*(BudgetCalcs!$J16=\"x\"))+(Y136*(BudgetCalcs!$J17=\"x\"))+(Y137*(BudgetCalcs!$J18=\"x\"))+(Y138*(BudgetCalcs!$J19=\"x\"))+(Y139*(BudgetCalcs!$J20=\"x\"))+(Y140*(BudgetCalcs!$J21=\"x\"))+(Y141*(BudgetCalcs!$J22=\"x\"))+(Y142*(BudgetCalcs!$J23=\"x\"))+(Y143*(BudgetCalcs!$J24=\"x\"))+(Y144*(BudgetCalcs!$J25=\"x\"))+(Y145*(BudgetCalcs!$J26=\"x\"))+(Y146*(BudgetCalcs!$J27=\"x\"))+(Y147*(BudgetCalcs!$J28=\"x\"))+(Y148*(BudgetCalcs!AA$29=\"x\"))+(Y149*(BudgetCalcs!$J30=\"x\"))+(Y150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"Z152-Z106-Z127-((Z135*(BudgetCalcs!$J16=\"x\"))+(Z136*(BudgetCalcs!$J17=\"x\"))+(Z137*(BudgetCalcs!$J18=\"x\"))+(Z138*(BudgetCalcs!$J19=\"x\"))+(Z139*(BudgetCalcs!$J20=\"x\"))+(Z140*(BudgetCalcs!$J21=\"x\"))+(Z141*(BudgetCalcs!$J22=\"x\"))+(Z142*(BudgetCalcs!$J23=\"x\"))+(Z143*(BudgetCalcs!$J24=\"x\"))+(Z144*(BudgetCalcs!$J25=\"x\"))+(Z145*(BudgetCalcs!$J26=\"x\"))+(Z146*(BudgetCalcs!$J27=\"x\"))+(Z147*(BudgetCalcs!$J28=\"x\"))+(Z148*(BudgetCalcs!R$29=\"x\"))+(Z149*(BudgetCalcs!$J30=\"x\"))+(Z150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"AA152-AA106-AA127-((AA135*(BudgetCalcs!$J16=\"x\"))+(AA136*(BudgetCalcs!$J17=\"x\"))+(AA137*(BudgetCalcs!$J18=\"x\"))+(AA138*(BudgetCalcs!$J19=\"x\"))+(AA139*(BudgetCalcs!$J20=\"x\"))+(AA140*(BudgetCalcs!$J21=\"x\"))+(AA141*(BudgetCalcs!$J22=\"x\"))+(AA142*(BudgetCalcs!$J23=\"x\"))+(AA143*(BudgetCalcs!$J24=\"x\"))+(AA144*(BudgetCalcs!$J25=\"x\"))+(AA145*(BudgetCalcs!$J26=\"x\"))+(AA146*(BudgetCalcs!$J27=\"x\"))+(AA147*(BudgetCalcs!$J28=\"x\"))+(AA148*(BudgetCalcs!S$29=\"x\"))+(AA149*(BudgetCalcs!$J30=\"x\"))+(AA150*(BudgetCalcs!$J31=\"x\")))","v":0},{"$f":"SUM(H155+J155+L155+N155+P155+R155+T155+V155+X155+Z155)","v":0},{"$f":"SUM(I155+K155+M155+O155+Q155+S155+U155+W155+Y155+AA155)","v":0},{"$f":"SUM(AB155+AC155)","v":0}]
[null,null,"[ MTDC = TDC - Tuition - Equipment - Participant Support Cost ]"]
[]
["H",null,"Indirect Costs","Rate",null,null,null,{"$f":"SUM(H159:H159)","v":0},{"$f":"SUM(I159:I159)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H158+J158+L158+N158+P158+R158+T158+V158+X158+Z158)","v":0},0,{"$f":"SUM(AB158+AC158)","v":0}]
[null,null,{"$error":"#N/A"},{"$error":"#N/A"},"(based on Total Project Funds)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB159+AC159)","v":0}]
[]
[]
["I",null,"Total Direct + Indirect Costs",null,null,null,null,{"$f":"H152+H158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H162+J162+L162+N162+P162+R162+T162+V162+X162+Z162)","v":0},{"$f":"SUM(I162+K162+M162+O162+Q162+S162+U162+W162+Y162+AA162)","v":0},{"$f":"SUM(AB162+AC162)","v":0}]
[null,null,"In Kind Cost Share",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"AC163","v":0}]
[null,null,"Third Party In Kind Cost Share",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"AC164","v":0}]
["J",null,"Project Total",null,null,null,null,{"$f":"H162","v":0},{"$f":"SUM(I162:I164)","v":0},{"$f":"+J162","v":0},{"$f":"SUM(K162:K164)","v":0},{"$f":"+L162","v":0},{"$f":"SUM(M162:M164)","v":0},{"$f":"+N162","v":0},{"$f":"SUM(O162:O164)","v":0},{"$f":"+P162","v":0},{"$f":"SUM(Q162:Q164)","v":0},{"$f":"+R162","v":0},{"$f":"SUM(S162:S164)","v":0},{"$f":"+T162","v":0},{"$f":"SUM(U162:U164)","v":0},{"$f":"+V162","v":0},{"$f":"SUM(W162:W164)","v":0},{"$f":"+X162","v":0},{"$f":"SUM(Y162:Y164)","v":0},{"$f":"+Z162","v":0},{"$f":"SUM(AA162:AA164)","v":0},0,0,{"$f":"SUM(AB165+AC165)","v":0}]

{"sheet":"Version Record","index":4,"n_rows":17,"n_cols":14,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
["Version","Released","Changes",null,null,null,null,null,null,null,null,null,"Future enhancements:"]
[1,"2023-05-11",null,null,null,null,null,null,null,null,null,null,null,"autoload & copy data from the report workbook to this workbook"]
[2,"2023-05-23","Requires use of new Streamlyne Budget Export to Excel by PD-V2"]
[null,null,"remove Monthly Salary column from Key Personnel and Other Personnel sections"]
[null,null,"remove 0's from Number of Persons column in the Other Personnel section when empty"]
[null,null,"increase max number of Key and Other Personnel from 15 to 20"]
[null,null,"Merge Title to end of column I, wrap text and align top/left"]
[null,null,"increase max number of periods from 5 to 10"]
[null,null,"add person months to Key Personnel and Other Personnel"]
[null,null,"These 2 items required use of Macros and conversion of .xls file to .xslm format"]
[null,null,null,"add buttons to collapse unused budget periods and rows in personnel, fringe and other direct cost sections"]
[null,null,null,"add editable version of Summary"]
[2.0099999999999998,"2023-05-25","fix bug in Summary tab \"Period x\" calculation in periods 4-10"]
[2.02,"2023-07-17","fix bug in Summary tab > columns AB & AC to add all 10 periods into totals"]
[null,null,"added conditions in Summary tab > cell D159 for USDA TFFA and S&W calculation of IDC Rate %"]
[null,null,"updated macro to reset and copy Summary to Editable Summary"]
[null,null,"update Hide/Reset macros to Unlock/Lock sheets (eliminate runtime error)"]

{"sheet":"BudgetCalcs","index":5,"n_rows":31,"n_cols":14,"rows_kept":31,"cut":false,"hidden":true,"merged":[[14,7,14,8],[21,1,22,3]]}
["PD",{"$f":"'Streamlyne Budget Export to Exc'!A2","v":0},null,null,null,"Budget Category Code","Budget Category Type Code","Domestic Travel Budget Category Code","Foreign Travel Budget Category Code","Stipend Budget Category Code","Travel Budget Category Code","Subsistence Budget Category Code","Tuition Budget Category Code","Other Budget Category Code"]
["Budget Periods",{"$f":"MAX('Streamlyne Budget Export to Exc'!B:B)","v":0},null,null,"Sr Persons",1,"P"]
["Total Budget Lines ",{"$f":"COUNTA('Streamlyne Budget Export to Exc'!A:A)","v":1},null,null,"other Persons",{"$f":"\"<> \"&F2","v":"<> 1"},"P"]
["Total Report Columns",{"$f":"IF(INT((C4-1)/26)<1,MID(\"ABCDEFGHIJKLMNOPQRSTUVWXYZ\",C4,1),\"A\"&MID(\"ABCDEFGHIJKLMNOPQRSTUVWXYZ\",MOD(C4,26),1))","v":"AF"},{"$f":"COUNTA('Streamlyne Budget Export to Exc'!1:1)","v":32},null,"Equipment",null,"E"]
["Total Budget Columns",{"$f":"IF(INT((C5-1)/26)<1,MID(\"ABCDEFGHIJKLMNOPQRSTUVWXYZ\",C5,1),\"A\"&MID(\"ABCDEFGHIJKLMNOPQRSTUVWXYZ\",MOD(C5,26),1))","v":"Z"},{"$f":"C4-6","v":26},null,"Participant Support",null,"S",null,null,32,31,36,35,2]
["Sr Persons Filter Areas",{"$f":"\"B2:\"&B$5&(B$3)","v":"B2:Z1"},{"$f":"\"F2:F\"&(B3)","v":"F2:F1"},null,"Travel",null,"T",7,23]
["Other Persons Filter Areas",{"$f":"\"B2:\"&B$5&(B$3)","v":"B2:Z1"},{"$f":"\"E2:E\"&(B3)","v":"E2:E1"},null,"Other Direct",null,"O"]
["Budget Period Filter Area"]
["OH Type",{"$f":"OFFSET('Streamlyne Budget Export to Exc'!Y1,MATCH(\"O\",'Streamlyne Budget Export to Exc'!S:S,0)-1,0)","v":{"$error":"#N/A"}},null,null,"Rename Budget Period ","Period"]
[]
[null,null,null,null,"School Name for Report","Iowa State University of Science and Technology"]
[]
[]
[null,null,null,null,"Other Direct Summary"]
[null,null,null,null,"Line","Label","Budget Category Code","subrecipient Object Code ID",null,"exclude from MTDC base (indicate with an 'x')"]
[null,null,null,null,1,"Materials and Supplies",3]
[null,null,null,null,2,"Publication cost",6]
[null,null,null,null,3,"Consultant/Professional Services",21]
[null,null,null,null,4,"Computing support",17]
[null,null,null,null,5,"Equipment/Facility Rental or User Fee",9,null,null,"x"]
[null,null,null,null,6,"Alterations and Renovations (not included in MTDC)",8,null,null,"x"]
[null,"Subcontract Budget Categories and Object Codes must remain in these rows",null,null,7,"Total Subcontracts - Subject to IDC (first $25,000)",22,"SBDIR","SBIDC"]
[null,null,null,null,8,"Total NOT subject to IDC (Amount over $25,000)",22,"SNDIR","SNIDC","x"]
[null,null,null,null,9,"Tuition",15,null,null,"x"]
[null,null,null,null,10,"Trainee - Tuition",33,null,null,"x"]
[null,null,null,null,11,"Technical Assistance",39]
[null,null,null,null,12,"Data Management and Sharing",41]
[null,null,null,null,13,"Other","{all other}"]
[null,null,null,null,14]
[null,null,null,null,15]
[null,null,null,null,16]

{"sheet":"SrPersons","index":6,"n_rows":2,"n_cols":28,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
["Key Persons",{"$f":"COUNTA(D:D)","v":2},{"$f":"COUNTA(A:A)","v":2},"Budget Period","Budget Period Start Date","Budget Period End Date","CATEGORY  TYPE","BUDGET  CATEGORY  CODE","Budget Category","Person Name","PI Flag","% Charged","% Effort","Cost Element","Cost Element Desc","Line Item Desc","Rate Type Desc","Requested Salary","Line Item Cost","Calculated Cost","RATE  CLASS  TYPE","RATE  CLASS  CODE","RATE  TYPE  CODE","Calculated Cost Sharing","Cost Sharing Amount","Underrecovery Amount","RATE  TYPE  DESCRIPTION","Person Months"]
[{"$f":"_xlfn.UNIQUE(INDIRECT(\"J2:K\"&B1))","v":0},0,null,{"$f":"_xlfn._xlws.FILTER(INDIRECT(\"'Streamlyne Budget Export to Exc'!\"&BudgetCalcs!B6),INDIRECT(\"'Streamlyne Budget Export to Exc'!\"&BudgetCalcs!C6)=BudgetCalcs!F2,)","v":{"$error":"#VALUE!"}}]

{"sheet":"OtherPersons","index":7,"n_rows":2,"n_cols":29,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
["Other Persons",{"$f":"COUNTA(E:E)","v":2},{"$f":"COUNTA(A:A)","v":2},null,"Budget Period","Budget Period Start Date","Budget Period End Date","CATEGORY  TYPE","BUDGET  CATEGORY  CODE","Budget Category","Person Name","PI Flag","% Charged","% Effort","Cost Element","Cost Element Desc","Line Item Desc","Rate Type Desc","Requested Salary","Line Item Cost","Calculated Cost","RATE  CLASS  TYPE","RATE  CLASS  CODE","RATE  TYPE  CODE","Calculated Cost Sharing","Cost Sharing Amount","Underrecovery Amount","RATE  TYPE  DESCRIPTION","Person Months"]
[{"$f":"_xlfn.UNIQUE(INDIRECT(\"J2:J\"&B1))","v":0},{"$f":"_xlfn.UNIQUE(INDIRECT(\"J2:K\"&B1))","v":0},0,null,{"$f":"_xlfn._xlws.FILTER(INDIRECT(\"'Streamlyne Budget Export to Exc'!\"&BudgetCalcs!B7),(INDIRECT(\"'Streamlyne Budget Export to Exc'!\"&BudgetCalcs!C7)=BudgetCalcs!G3)*(INDIRECT(\"'Streamlyne Budget Export to Exc'!\"&BudgetCalcs!C6)<>BudgetCalcs!F2),)","v":{"$error":"#VALUE!"}}]

{"sheet":"OtherPersonsCalc","index":8,"n_rows":17,"n_cols":19,"rows_kept":17,"cut":false,"hidden":true,"merged":[]}
["Budget Period","Budget Period Start Date","Budget Period End Date","CATEGORY  TYPE","BUDGET  CATEGORY  CODE","Budget Category","Person Name",null,{"$f":"INDIRECT(\"'OtherPersons'!A1:A\"&OtherPersons!C1)","v":"Other Persons"},1,2,3,4,5,6,7,8,9,10]
[{"$f":"_xlfn.UNIQUE(INDIRECT(\"'OtherPersons'!E2:K\"&OtherPersons!B1))","v":{"$error":"#VALUE!"}},"00:00:00","00:00:00",0,0,0,0,null,0,{"$f":"COUNTIFS($A:$A,J$1,$F:$F,$I2)","v":0},{"$f":"COUNTIFS($A:$A,K$1,$F:$F,$I2)","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"COUNTIFS($A:$A,J$1,$F:$F,$I3)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Equipment","index":9,"n_rows":2,"n_cols":25,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
["Budget Period","Budget Period Start Date","Budget Period End Date","CATEGORY  TYPE","BUDGET  CATEGORY  CODE","Budget Category","Person Name","PI Flag","% Charged","% Effort","Cost Element","Cost Element Desc","Line Item Desc","Rate Type Desc","Requested Salary","Line Item Cost","Calculated Cost","RATE  CLASS  TYPE","RATE  CLASS  CODE","RATE  TYPE  CODE","Calculated Cost Sharing","Cost Sharing Amount","Underrecovery Amount","RATE  TYPE  DESCRIPTION","Person Months"]
[{"$f":"_xlfn._xlws.FILTER(INDIRECT(\"'Streamlyne Budget Export to Exc'!\"&BudgetCalcs!B7),INDIRECT(\"'Streamlyne Budget Export to Exc'!\"&BudgetCalcs!C7)=BudgetCalcs!G4,)","v":{"$error":"#VALUE!"}}]

{"sheet":"Part Support","index":10,"n_rows":2,"n_cols":25,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
["Budget Period","Budget Period Start Date","Budget Period End Date","CATEGORY  TYPE","BUDGET  CATEGORY  CODE","Budget Category","Person Name","PI Flag","% Charged","% Effort","Cost Element","Cost Element Desc","Line Item Desc","Rate Type Desc","Requested Salary","Line Item Cost","Calculated Cost","RATE  CLASS  TYPE","RATE  CLASS  CODE","RATE  TYPE  CODE","Calculated Cost Sharing","Cost Sharing Amount","Underrecovery Amount","RATE  TYPE  DESCRIPTION","Person Months"]
[{"$f":"_xlfn._xlws.FILTER(INDIRECT(\"'Streamlyne Budget Export to Exc'!\"&BudgetCalcs!B7),INDIRECT(\"'Streamlyne Budget Export to Exc'!\"&BudgetCalcs!C7)=BudgetCalcs!G5,)","v":{"$error":"#VALUE!"}}]

{"sheet":"Travel","index":11,"n_rows":2,"n_cols":25,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
["Budget Period","Budget Period Start Date","Budget Period End Date","CATEGORY  TYPE","BUDGET  CATEGORY  CODE","Budget Category","Person Name","PI Flag","% Charged","% Effort","Cost Element","Cost Element Desc","Line Item Desc","Rate Type Desc","Requested Salary","Line Item Cost","Calculated Cost","RATE  CLASS  TYPE","RATE  CLASS  CODE","RATE  TYPE  CODE","Calculated Cost Sharing","Cost Sharing Amount","Underrecovery Amount","RATE  TYPE  DESCRIPTION","Person Months"]
[{"$f":"_xlfn._xlws.FILTER(INDIRECT(\"'Streamlyne Budget Export to Exc'!\"&BudgetCalcs!B7),INDIRECT(\"'Streamlyne Budget Export to Exc'!\"&BudgetCalcs!C7)=BudgetCalcs!G6,)","v":{"$error":"#VALUE!"}}]

{"sheet":"Other","index":12,"n_rows":2,"n_cols":25,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
["Budget Period","Budget Period Start Date","Budget Period End Date","CATEGORY  TYPE","BUDGET  CATEGORY  CODE","Budget Category","Person Name","PI Flag","% Charged","% Effort","Cost Element","Cost Element Desc","Line Item Desc","Rate Type Desc","Requested Salary","Line Item Cost","Calculated Cost","RATE  CLASS  TYPE","RATE  CLASS  CODE","RATE  TYPE  CODE","Calculated Cost Sharing","Cost Sharing Amount","Underrecovery Amount","RATE  TYPE  DESCRIPTION","Person Months"]
[{"$f":"_xlfn._xlws.FILTER(INDIRECT(\"'Streamlyne Budget Export to Exc'!\"&BudgetCalcs!B7),INDIRECT(\"'Streamlyne Budget Export to Exc'!\"&BudgetCalcs!C7)=BudgetCalcs!G7,)","v":{"$error":"#VALUE!"}}]

{"sheet":"BudgetPeriods","index":13,"n_rows":1,"n_cols":11,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
[{"$f":"_xlfn.UNIQUE(INDIRECT(\"'Streamlyne Budget Export to Exc'!B1:D\"&BudgetCalcs!B3),)","v":"Budget Period"},"Budget Period Start Date","Budget Period End Date",null,null,{"$f":"_xlfn.UNIQUE(INDIRECT(\"'Streamlyne Budget Export to Exc'!AA1:AF\"&BudgetCalcs!B3),)","v":"TITLE"},"SPONSOR  NAME","PI  FULL  NAME","DEADLINE  DATE","START  DATE","END  DATE"]